{"text_format":"3","workbook":"xls","n_sheets":11,"sheets":["封-1_招标工程量清单","扉-1_招标工程量清单","表-02_建设项目投标报价汇总表","表-03_单项工程投标报价汇总表","表-04_单位工程投标报价汇总表","表-08_分部分项工程和单价措施项目清单与计价表","表-11_总价措施项目清单与计价表","表-14_税前项目清单与计价表","表-15_规费、增值税计价表","主要材料及价格表(全部工料机)","主要材料及价格表(有信息价)"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封-1_招标工程量清单","index":0,"n_rows":12,"n_cols":5,"rows_kept":12,"merged":[[0,1,0,2],[1,1,1,3],[2,2,3,2],[5,2,6,2],[8,1,8,3],[9,1,9,3],[10,0,10,1],[10,2,10,4]],"flags":["formulas_cached_only"]}
[null,"昆仑校区路桥实训大楼机房、桥梁仿真实训室及测绘仿真实训室装修",null,"工程"]
[null,"招 标 工 程 量 清 单"]
[null,null,"广西交通职业技术学院"]
[null,"招  标  人:"]
[null,null,"(单位盖章)"]
[]
[null,"造价咨询人:"]
[null,null,"(单位盖章)"]
[null,"2021年11月05日"]
[null,"软件名称及版本号：博奥清单计价软件V17（版本号：17.0.01）\r\n工程计价软件测评合格编号：2016J02"]
[]
[{"$nulls":4},"封-1"]

{"sheet":"扉-1_招标工程量清单","index":1,"n_rows":49,"n_cols":9,"rows_kept":49,"merged":[[3,1,3,6],[7,1,7,7],[16,2,17,4],[16,6,17,8],[17,0,17,1],[18,2,18,4],[18,6,18,8],[24,0,24,1],[24,2,25,4],[24,6,25,8],[25,0,25,1],[26,2,26,4],[26,6,26,8],[32,2,33,4],[32,6,33,8],[33,0,33,1],[34,2,34,4],[34,6,34,8],[41,0,41,1],[41,2,41,4],[41,6,41,8],[46,2,46,7]],"flags":["formulas_cached_only"]}
[]
[]
[]
[null,"昆仑校区路桥实训大楼机房、桥梁仿真实训室及测绘仿真实训室装修",{"$nulls":5},"工程"]
[]
[]
[]
[null,"招 标 工 程 量 清 单"]
{"$rows_empty":8}
[null,null,"广西交通职业技术学院"]
["  招  标  人:",{"$nulls":4},"造价咨询人："]
[null,null,"（单位盖章）",{"$nulls":3},"（单位资质专用章）"]
[]
[]
[]
[]
[]
["  法定代表人 ",{"$nulls":4},"法定代表人  "]
["或其授权人：",{"$nulls":4},"或其授权人："]
[null,null,"（签字或盖章）",{"$nulls":3},"（签字或盖章）"]
[]
[]
[]
[]
[]
[]
["编  制  人：",{"$nulls":4},"复  核  人："]
["                 ",null,"（造价人员签字）",{"$nulls":3},"(造价工程师签字盖专用章)"]
[]
[]
[]
[]
[]
[]
["  编 制 时 间:",null,"2021年11月05日",null,null,"复 核 时 间：","2021年11月05日"]
[]
[]
[]
[]
[]
[]
[{"$nulls":8},"扉-1"]

{"sheet":"表-02_建设项目投标报价汇总表","index":2,"n_rows":35,"n_cols":5,"rows_kept":35,"merged":[[0,0,0,4],[1,0,1,3],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,2,4],[3,3,4,3]],"flags":["formulas_cached_only"]}
["建设项目投标报价汇总表"]
["工程名称:昆仑校区路桥实训大楼机房、桥梁仿真实训室及测绘仿真实训室装修",{"$nulls":3},"第1页 共1页"]
["序号","单项工程名称","金额(元)","其中:(元)"]
[{"$nulls":3},"暂估价","安全文明"]
[{"$nulls":4},"施工费"]
["1.1","桥梁仿真实训室装修部分"]
["1.2","测绘仿真实训室装修部分"]
["1.3","路桥实训大楼机房装修部分"]
[null,"        投标报价合计"]
{"$rows_empty":25}
[{"$nulls":4},"表-02"]

{"sheet":"表-03_单项工程投标报价汇总表","index":3,"n_rows":35,"n_cols":5,"rows_kept":35,"merged":[[0,0,0,4],[1,0,1,3],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,2,4],[3,3,4,3]],"flags":["formulas_cached_only"]}
["单项工程投标报价汇总表"]
["工程名称:昆仑校区路桥实训大楼机房、桥梁仿真实训室及测绘仿真实训室装修",{"$nulls":3},"第1页 共1页"]
["序号","单位工程名称","金额(元)","其中:(元)"]
[{"$nulls":3},"暂估价","安全文明"]
[{"$nulls":4},"施工费"]
["1.1.1","桥梁仿真实训室装修-安装拆除"]
["1.1.2","桥梁仿真实训室装修-装饰装修"]
["1.1.3","桥梁仿真实训室装修-安装"]
["1.2.1","测绘仿真实训室装修-安装拆除"]
["1.2.2","测绘仿真实训室装修-装饰装修"]
["1.2.3","测绘仿真实训室装修-安装"]
["1.3.4","路桥实训大楼机房装修-安装拆除"]
["1.3.5","路桥实训大楼机房装修-装饰装修"]
["1.3.6","路桥实训大楼机房装修-安装"]
[null,"        投标报价合计"]
{"$rows_empty":19}
[{"$nulls":4},"表-03"]

{"sheet":"表-04_单位工程投标报价汇总表","index":4,"n_rows":126,"n_cols":4,"rows_kept":126,"merged":[[0,0,0,3],[1,0,1,2],[42,0,42,3],[43,0,43,2],[84,0,84,3],[85,0,85,2]],"flags":["formulas_cached_only"]}
["单位工程投标报价汇总表"]
["工程名称:昆仑校区路桥实训大楼机房、桥梁仿真实训室及测绘仿真实训室装修",null,null,"第1页 共3页"]
["序号","汇总内容","金额(元)","备注"]
[null,"桥梁仿真实训室装修-安装拆除"]
["1","分部分项工程和单价措施项目清单计价合计"]
[" 1.1","其中:暂估价"]
["2","总价措施项目清单计价合计"]
[" 2.1","其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费、税金项目清单计价合计"]
[" 5.1","其中:增值税"]
["6","工程总造价=1+2+3+4+5"]
[null,"桥梁仿真实训室装修-装饰装修"]
["1","分部分项工程和单价措施项目清单计价合计"]
[" 1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
[" 2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
[null,"桥梁仿真实训室装修-安装"]
["1","分部分项工程和单价措施项目清单计价合计"]
[" 1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
[" 2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
[null,"测绘仿真实训室装修-安装拆除"]
["1","分部分项工程和单价措施项目清单计价合计"]
[" 1.1","其中:暂估价"]
["2","总价措施项目清单计价合计"]
[" 2.1","其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费、税金项目清单计价合计"]
[null,null," ","表-04"]
["单位工程投标报价汇总表"]
["工程名称:昆仑校区路桥实训大楼机房、桥梁仿真实训室及测绘仿真实训室装修",null,null,"第2页 共3页"]
["序号","汇总内容","金额(元)","备注"]
[" 5.1","其中:增值税"]
["6","工程总造价=1+2+3+4+5"]
[null,"测绘仿真实训室装修-装饰装修"]
["1","分部分项工程和单价措施项目清单计价合计"]
[" 1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
[" 2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
[null,"测绘仿真实训室装修-安装"]
["1","分部分项工程和单价措施项目清单计价合计"]
[" 1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
[" 2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
[null,"路桥实训大楼机房装修-安装拆除"]
["1","分部分项工程和单价措施项目清单计价合计"]
[" 1.1","其中:暂估价"]
["2","总价措施项目清单计价合计"]
[" 2.1","其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费、税金项目清单计价合计"]
[" 5.1","其中:增值税"]
["6","工程总造价=1+2+3+4+5"]
[null,"路桥实训大楼机房装修-装饰装修"]
["1","分部分项工程和单价措施项目清单计价合计"]
[" 1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
[" 2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
[null,null," ","表-04"]
["单位工程投标报价汇总表"]
["工程名称:昆仑校区路桥实训大楼机房、桥梁仿真实训室及测绘仿真实训室装修",null,null,"第3页 共3页"]
["序号","汇总内容","金额(元)","备注"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
[null,"路桥实训大楼机房装修-安装"]
["1","分部分项工程和单价措施项目清单计价合计"]
[" 1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
[" 2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
[null,"工程项目汇总"]
["1","分部分项工程和单价措施项目清单计价合计"]
["1.1","其中:暂估价"]
["2","总价措施项目清单计价合计"]
["2.1","其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费、税金项目清单计价合计"]
["5.1","其中:增值税"]
["6","工程总造价=1+2+3+4+5"]
["5","规费"]
["6","增值税"]
{"$rows_empty":12}
[null,null," ","表-04"]

{"sheet":"表-08_分部分项工程和单价措施项目清单与计价表","index":5,"n_rows":540,"n_cols":8,"rows_kept":540,"merged":[[0,0,0,7],[1,0,1,5],[1,6,1,7],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,2,7],[3,5,4,5],[3,6,4,6],[42,0,42,7],[43,0,43,5],[43,6,43,7],[44,0,46,0],[44,1,46,1],[44,2,46,2],[44,3,46,3],[44,4,46,4],[44,5,44,7],[45,5,46,5],[45,6,46,6],[84,0,84,7],[85,0,85,5],[85,6,85,7],[86,0,88,0],[86,1,88,1],[86,2,88,2],[86,3,88,3],[86,4,88,4],[86,5,86,7],[87,5,88,5],[87,6,88,6],[123,0,123,7],[124,0,124,5],[124,6,124,7],[125,0,127,0],[125,1,127,1],[125,2,127,2],[125,3,127,3],[125,4,127,4],[125,5,125,7],[126,5,127,5],[126,6,127,6],[165,0,165,7],[166,0,166,5],[166,6,166,7],[167,0,169,0],[167,1,169,1],[167,2,169,2],[167,3,169,3],[167,4,169,4],[167,5,167,7],[168,5,169,5],[168,6,169,6],[207,0,207,7],[208,0,208,5],[208,6,208,7],[209,0,211,0],[209,1,211,1],[209,2,211,2],[209,3,211,3],[209,4,211,4],[209,5,209,7],[210,5,211,5],[210,6,211,6],[249,0,249,7],[250,0,250,5],[250,6,250,7],[251,0,253,0],[251,1,253,1],[251,2,253,2],[251,3,253,3],[251,4,253,4],[251,5,251,7],[252,5,253,5],[252,6,253,6],[288,0,288,7],[289,0,289,5],[289,6,289,7],[290,0,292,0],[290,1,292,1],[290,2,292,2],[290,3,292,3],[290,4,292,4],[290,5,290,7],[291,5,292,5],[291,6,292,6],[331,0,331,7],[332,0,332,5],[332,6,332,7],[333,0,335,0],[333,1,335,1],[333,2,335,2],[333,3,335,3],[333,4,335,4],[333,5,333,7],[334,5,335,5],[334,6,335,6],[373,0,373,7],[374,0,374,5],[374,6,374,7],[375,0,377,0],[375,1,377,1],[375,2,377,2],[375,3,377,3],[375,4,377,4],[375,5,375,7],[376,5,377,5],[376,6,377,6],[415,0,415,7],[416,0,416,5],[416,6,416,7],[417,0,419,0],[417,1,419,1],[417,2,419,2],[417,3,419,3],[417,4,419,4],[417,5,417,7],[418,5,419,5],[418,6,419,6],[455,0,455,7],[456,0,456,5],[456,6,456,7],[457,0,459,0],[457,1,459,1],[457,2,459,2],[457,3,459,3],[457,4,459,4],[457,5,457,7],[458,5,459,5],[458,6,459,6],[497,0,497,7],[498,0,498,5],[498,6,498,7],[499,0,501,0],[499,1,501,1],[499,2,501,2],[499,3,501,3],[499,4,501,4],[499,5,499,7],[500,5,501,5],[500,6,501,6]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:昆仑校区路桥实训大楼机房、桥梁仿真实训室及测绘仿真实训室装修 ",{"$nulls":5},"第1页 共13页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"桥梁仿真实训室装修-安装拆除"]
[null,null,"分部分项工程"]
[null,null,"1 变配电及低压电器拆除"]
["1","011613001001","灯具拆除","套","16"]
[null,null,"1.人工拆除旧灯具"]
["2","011613001002","电风扇拆除","套","8"]
[null,null,"1.人工拆除旧电风扇"]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"桥梁仿真实训室装修-装饰装修"]
[null,null,"分部分项工程"]
[null,null,"A.9 楼地面工程"]
["3","011104004001","防静电活动地板","㎡","120.00"]
[null,null,"1.规格：全钢无边防静电地板，尺寸600*600*50mm；"]
[null,null,"2.含安装、支架及附件、地板开口"]
[null,null,"A.11 天棚工程"]
["4","011302002001","格栅吊顶","㎡","120.00"]
[null,null,"1.铝合金格栅天棚125×125×60；"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:昆仑校区路桥实训大楼机房、桥梁仿真实训室及测绘仿真实训室装修 ",{"$nulls":5},"第2页 共13页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"2.含吊杆骨架及附件"]
[null,null,"3.含安装调试费"]
[null,null,"4.品牌：相当于或不低于“欧斯宝”。"]
[null,null,"A.14 其他装饰工程"]
["5","010810001001","窗帘轨道","m","16.00"]
[null,null,"1.铝合金窗帘轨道（单轨）"]
[null,null,"2.含材料及安装人工"]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[null,"011701","脚手架工程"]
[null,"011702","混凝土模板及支架(撑)"]
[null,"011703","垂直运输"]
[null,"011704","超高施工增加"]
[null,"011705","大型机械设备进出场及安拆"]
[null,"011706","施工排水、降水"]
[null,"011708","混凝土运输及泵送工程"]
[null,"011709","二次搬运"]
[null,"011710","已完工程保护费"]
[null,"011711","夜间施工增加费"]
[null,"011712","金属结构构件制作平台摊销"]
[null,"011713","地上、地下设施、建筑物的临时保护设施"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:昆仑校区路桥实训大楼机房、桥梁仿真实训室及测绘仿真实训室装修 ",{"$nulls":5},"第3页 共13页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"桥梁仿真实训室装修-安装"]
[null,null,"分部分项工程"]
[null,null,"B4 电气设备安装工程"]
["6","030404017001","成套配电箱","台","1"]
[null,null,"1.规格：500*600"]
[null,null,"2.箱内元器件：内含40A2P空开5个、电箱轨道2米"]
[null,null,"100A3P空开1个、零线排1米、零线端子2个"]
[null,null,"3.距地1.6m安装"]
["7","030404019001","32A 空开","个","3"]
["8","030411006001","开关盒","个","3"]
["9","030404035001","排插","套","62"]
[null,null,"1.排插孔数为15，至少可以插3个三孔插头"]
[null,null,"2.带一个总独立开关，品牌不低于公牛"]
["10","030411002001","线槽","m","145.00"]
[null,null,"1.PVC39*19线槽"]
["11","030411004001","铜芯BV-2.5mm2","m","145.00"]
[null,null,"1.线槽内敷设"]
["12","030411004002","铜芯BV-4mm2","m","600.00"]
[null,null,"1.线槽内敷设"]
["13","030411004003","铜芯BV-10mm2","m","10.00"]
[null,null,"1.管内敷设"]
["14","030412005001","荧光灯","套","16"]
[null,null,"1.LED照明灯长宽：1200mm*300mm；功率不低于54W；白光6000K"]
[null,null,"B5 建筑智能化系统设备安装工程"]
["15","030501005001","18U机柜","台","1"]
[null,null,"1.顶峰1米机柜宽600mm深600mm"]
["16","030502005001","网线安装","m","898.00"]
[null,null,"1.符合标准：ISO/IEC 11801：2008；IEC 61156-5-2009；TIA /EIA- 568-C.2；"]
[null,null,"2.通过标准250MHz带宽测试要求 可扩展到550MHz带宽；"]
[null,null,"3.单根导体直流电阻：≤9.0Ω/100m；"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:昆仑校区路桥实训大楼机房、桥梁仿真实训室及测绘仿真实训室装修 ",{"$nulls":5},"第4页 共13页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"3.额定传输速率(NVP)：速率不低于1000Mbs高速传输速率；"]
[null,null,"4.电缆对数：4对；"]
[null,null,"5.十字骨架材料：PE混合物；"]
[null,null,"6.导体材料：不低于六类纯铜网线，无氧圆铜（纯度99.99%）；"]
[null,null,"7.导体线规：23AWG；"]
[null,null,"8.绝缘材料：HDPE；"]
[null,null,"9.屏蔽方式：U/UTP3；"]
[null,null,"10.电缆外径：6.3±0.3mm；"]
[null,null,"11.外护套材料：PVC；"]
[null,null,"12.工作温度：-20℃～+60℃；"]
[null,null,"13.最小弯曲半径：10倍电缆外径。"]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"测绘仿真实训室装修-安装拆除"]
[null,null,"分部分项工程"]
[null,null,"1 变配电及低压电器拆除"]
["17","011613001001","灯具拆除","套","28"]
[null,null,"1.人工拆除旧灯具"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:昆仑校区路桥实训大楼机房、桥梁仿真实训室及测绘仿真实训室装修 ",{"$nulls":5},"第5页 共13页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
["18","011613001002","电风扇拆除","套","9"]
[null,null,"1.人工拆除旧电风扇"]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"测绘仿真实训室装修-装饰装修"]
[null,null,"分部分项工程"]
[null,null,"A.9 楼地面工程"]
["19","011104004001","防静电活动地板","㎡","220.00"]
[null,null,"1.规格：全钢无边防静电地板，尺寸600*600*50mm；"]
[null,null,"2.含安装、支架及附件、地板开口"]
[null,null,"A.11 天棚工程"]
["20","011302002001","格栅吊顶","㎡","220.00"]
[null,null,"1.铝合金格栅天棚125×125×60；"]
[null,null,"2.含吊杆骨架及附件"]
[null,null,"3.含安装调试费"]
[null,null,"4.品牌：相当于或不低于“欧斯宝”。"]
[null,null,"A.14 其他装饰工程"]
["21","010810001001","窗帘轨道","m","42.00"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:昆仑校区路桥实训大楼机房、桥梁仿真实训室及测绘仿真实训室装修 ",{"$nulls":5},"第6页 共13页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"1.铝合金窗帘轨道(单轨）"]
[null,null,"2.含材料及安装人工"]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[null,"011701","脚手架工程"]
[null,"011702","混凝土模板及支架(撑)"]
[null,"011703","垂直运输"]
[null,"011704","超高施工增加"]
[null,"011705","大型机械设备进出场及安拆"]
[null,"011706","施工排水、降水"]
[null,"011708","混凝土运输及泵送工程"]
[null,"011709","二次搬运"]
[null,"011710","已完工程保护费"]
[null,"011711","夜间施工增加费"]
[null,"011712","金属结构构件制作平台摊销"]
[null,"011713","地上、地下设施、建筑物的临时保护设施"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"测绘仿真实训室装修-安装"]
[null,null,"分部分项工程"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:昆仑校区路桥实训大楼机房、桥梁仿真实训室及测绘仿真实训室装修 ",{"$nulls":5},"第7页 共13页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"B4 电气设备安装工程"]
["22","030404017001","成套配电箱","台","1"]
[null,null,"1.规格：500*600"]
[null,null,"2.箱内元器件：内含40A2P空开5个、电箱轨道2米"]
[null,null,"100A3P空开1个、零线排1米、零线端子2个"]
[null,null,"3.距地1.6m安装"]
["23","030404019001","32A 空开","个","1"]
["24","030411006001","开关盒","个","1"]
["25","030404035001","排插","套","70"]
[null,null,"1.排插孔数为15，至少可以插3个三孔插头"]
[null,null,"2.带一个总独立开关，品牌不低于公牛"]
["26","030411002001","线槽","m","145.00"]
[null,null,"1.PVC39*19线槽"]
["27","030411004换","铜芯BV-2.5mm2","m","145.00"]
[null,null,"1.线槽内敷设"]
["28","030411004002","铜芯BV-4mm2","m","610.00"]
[null,null,"1.线槽内敷设"]
["29","030411004003","铜芯BV-10mm2","m","10.00"]
[null,null,"1.管内敷设"]
["30","030412005001","荧光灯","套","28"]
[null,null,"1.LED照明灯长宽：1200mm*300mm；功率不低于54W；白光6000K"]
[null,null,"B5 建筑智能化系统设备安装工程"]
["31","030501005001","18U交换机机柜","台","1"]
[null,null,"1.顶峰1米机柜宽600mm深600mm"]
["32","030502005001","网线安装","m","900.00"]
[null,null,"1.符合标准：ISO/IEC 11801：2008；IEC 61156-5-2009；TIA /EIA- 568-C.2；"]
[null,null,"2.通过标准250MHz带宽测试要求 可扩展到550MHz带宽；"]
[null,null,"3.单根导体直流电阻：≤9.0Ω/100m；"]
[null,null,"3.额定传输速率(NVP)：速率不低于1000Mbs高速传输速率；"]
[null,null,"4.电缆对数：4对；"]
[null,null,"5.十字骨架材料：PE混合物；"]
[null,null,"6.导体材料：不低于六类纯铜网线，无氧圆铜（纯度99.99%）；"]
[null,null,"7.导体线规：23AWG；"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:昆仑校区路桥实训大楼机房、桥梁仿真实训室及测绘仿真实训室装修 ",{"$nulls":5},"第8页 共13页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"8.绝缘材料：HDPE；"]
[null,null,"9.屏蔽方式：U/UTP3；"]
[null,null,"10.电缆外径：6.3±0.3mm；"]
[null,null,"11.外护套材料：PVC；"]
[null,null,"12.工作温度：-20℃～+60℃；"]
[null,null,"13.最小弯曲半径：10倍电缆外径。"]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"路桥实训大楼机房装修-安装拆除"]
[null,null,"分部分项工程"]
[null,null,"1 变配电及低压电器拆除"]
["33","011613001001","灯具拆除","套","64"]
[null,null,"1.人工拆除旧灯具"]
["34","011613001002","电风扇拆除","套","21"]
[null,null,"1.人工拆除旧电风扇"]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:昆仑校区路桥实训大楼机房、桥梁仿真实训室及测绘仿真实训室装修 ",{"$nulls":5},"第9页 共13页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"路桥实训大楼机房装修-装饰装修"]
[null,null,"分部分项工程"]
[null,null,"A.9 楼地面工程"]
["35","011104004001","防静电活动地板","㎡","470.00"]
[null,null,"1.规格：全钢无边防静电地板，尺寸600*600*50mm；"]
[null,null,"2.含安装、支架及附件、地板开口"]
[null,null,"A.11 天棚工程"]
["36","011302002001","格栅吊顶","㎡","470.00"]
[null,null,"1.铝合金格栅天棚125×125×60；"]
[null,null,"2.含吊杆骨架及附件"]
[null,null,"3.含安装调试费"]
[null,null,"4.品牌：相当于或不低于“欧斯宝”。"]
[null,null,"A.12 门窗工程"]
["37","桂011509004001","智能锁","把","13"]
[null,null,"1、可微信授权开门；"]
[null,null,"2、包含安装调试费用"]
[null,null,"3、型号、品牌：相当于或不低于威乐士智能锁Z10型"]
[null,null,"A.13 油漆、涂料、裱糊工程"]
["38","011407002001","天棚顶面喷涂深灰色乳胶漆","㎡","500.00"]
[null,null,"1.涂料品种、喷刷遍数:深灰色乳胶漆二道；"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:昆仑校区路桥实训大楼机房、桥梁仿真实训室及测绘仿真实训室装修 ",{"$nulls":5},"第10页 共13页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"2.相当于或不低于“多乐士”"]
["39","011407001001","墙面刷涂乳胶漆","㎡","470.00"]
[null,null,"1.涂料品种、喷刷遍数:深灰色乳胶漆二道；"]
[null,null,"2.相当于或不低于“多乐士”"]
[null,null,"A.14 其他装饰工程"]
["40","010810001001","窗帘轨道","m","63.00"]
[null,null,"1.铝合金窗帘轨道（单轨）"]
[null,null,"2.含材料及安装人工"]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[null,"011701","脚手架工程"]
[null,"011702","混凝土模板及支架(撑)"]
[null,"011703","垂直运输"]
[null,"011704","超高施工增加"]
[null,"011705","大型机械设备进出场及安拆"]
[null,"011706","施工排水、降水"]
[null,"011708","混凝土运输及泵送工程"]
[null,"011709","二次搬运"]
[null,"011710","已完工程保护费"]
[null,"011711","夜间施工增加费"]
[null,"011712","金属结构构件制作平台摊销"]
[null,"011713","地上、地下设施、建筑物的临时保护设施"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:昆仑校区路桥实训大楼机房、桥梁仿真实训室及测绘仿真实训室装修 ",{"$nulls":5},"第11页 共13页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"路桥实训大楼机房装修-安装"]
[null,null,"分部分项工程"]
[null,null,"B4 电气设备安装工程"]
["41","030404017001","成套配电箱","台","3"]
[null,null,"1.规格：500*600"]
[null,null,"2.箱内元器件：内含40A2P空开5个、电箱轨道2米"]
[null,null,"100A3P空开1个、零线排1米、零线端子2个"]
[null,null,"3.距地1.6m安装"]
["42","030404019001","32A 空开","个","3"]
["43","030411006001","开关盒","个","3"]
["44","030404035001","排插","套","208"]
[null,null,"1.排插孔数为15，至少可以插3个三孔插头"]
[null,null,"2.带一个总独立开关，品牌不低于公牛"]
["45","030411002001","线槽","m","450.00"]
[null,null,"1.PVC39*19线槽"]
["46","030411004换","铜芯BV-2.5mm2","m","450.00"]
[null,null,"1.线槽内敷设"]
["47","030411004002","铜芯BV-4mm2","m","1800.00"]
[null,null,"1.线槽内敷设"]
["48","030411004003","铜芯BV-10mm2","m","30.00"]
[null,null,"1.管内敷设"]
["49","030412005001","荧光灯","套","64"]
[null,null,"1.LED照明灯长宽：1200mm*300mm；功率不低于54W；白光6000K"]
[null,null,"B5 建筑智能化系统设备安装工程"]
["50","030501005001","18U交换机机柜","台","3"]
[null,null,"1.顶峰1米机柜宽600mm深600mm"]
["51","030501012001","交换机","台","12"]
[null,null,"TP-LINK24口机架式千兆交换机"]
["52","030502005001","网线安装","m","3000.00"]
[null,null,"1.符合标准：ISO/IEC 11801：2008；IEC 61156-5-2009；TIA /EIA- 568-C.2；"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:昆仑校区路桥实训大楼机房、桥梁仿真实训室及测绘仿真实训室装修 ",{"$nulls":5},"第12页 共13页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"2.通过标准250MHz带宽测试要求 可扩展到550MHz带宽；"]
[null,null,"3.单根导体直流电阻：≤9.0Ω/100m；"]
[null,null,"3.额定传输速率(NVP)：速率不低于1000Mbs高速传输速率；"]
[null,null,"4.电缆对数：4对；"]
[null,null,"5.十字骨架材料：PE混合物；"]
[null,null,"6.导体材料：不低于六类纯铜网线，无氧圆铜（纯度99.99%）；"]
[null,null,"7.导体线规：23AWG；"]
[null,null,"8.绝缘材料：HDPE；"]
[null,null,"9.屏蔽方式：U/UTP3；"]
[null,null,"10.电缆外径：6.3±0.3mm；"]
[null,null,"11.外护套材料：PVC；"]
[null,null,"12.工作温度：-20℃～+60℃；"]
[null,null,"13.最小弯曲半径：10倍电缆外径。"]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     总 合 计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:昆仑校区路桥实训大楼机房、桥梁仿真实训室及测绘仿真实训室装修 ",{"$nulls":5},"第13页 共13页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
{"$rows_empty":34}
[{"$nulls":7},"表-08"]

{"sheet":"表-11_总价措施项目清单与计价表","index":6,"n_rows":70,"n_cols":7,"rows_kept":70,"merged":[[0,0,0,6],[1,0,1,4],[5,3,10,3],[13,3,16,3],[19,3,21,3],[24,3,29,3],[33,0,33,6],[35,0,35,6],[36,0,36,4],[38,3,40,3],[43,3,45,3],[48,3,53,3],[56,3,59,3],[62,3,64,3],[68,0,68,6]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称:昆仑校区路桥实训大楼机房、桥梁仿真实训室及测绘仿真实训室装修   ",{"$nulls":5},"第1页 共2页"]
["序\r\n号","项目编码","项 目 名 称","计 算 基 础","费 率(%)\r\n或标准","金 额(元)","备注"]
[null,null,"桥梁仿真实训室装修-安装拆除"]
["一",null,"安装拆除工程(营改增)简易计税法"]
["1","桂031401001001","安全文明施工费","∑分部分项、单价措施(人工费+机械费)"]
["1.1",null,"环境保护费"]
["1.2",null,"文明施工费"]
["1.3",null,"安全施工费"]
["1.4",null,"临时设施费"]
["3","桂031401003001","雨季施工增加费"]
[null,null,"桥梁仿真实训室装修-装饰装修"]
["一",null,"建筑装饰装修工程(营改增)一般计税法"]
["1","桂011801001001","安全文明施工费","∑(分部分项人材机+单价措施人材机)"]
["2","桂011801002001","检验试验配合费"]
["3","桂011801003001","雨季施工增加费"]
["4","桂011801004001","工程定位复测费"]
[null,null,"桥梁仿真实训室装修-安装"]
["一",null,"给排水、燃气、电气、通风空调、消防、建筑智能、通信、自控仪表工程(营改增)一般计税法"]
["1","桂031401001001","安全文明施工费","∑分部分项及单价措施费定额(人工费+机械费)"]
["2","桂031401002001","检验试验配合费"]
["3","桂031401003001","雨季施工增加费"]
[null,null,"测绘仿真实训室装修-安装拆除"]
["一",null,"安装拆除工程(营改增)简易计税法"]
["1","桂031401001001","安全文明施工费","∑分部分项、单价措施(人工费+机械费)"]
["1.1",null,"环境保护费"]
["1.2",null,"文明施工费"]
["1.3",null,"安全施工费"]
["1.4",null,"临时设施费"]
["3","桂031401003001","雨季施工增加费"]
[null,null,"测绘仿真实训室装修-装饰装修"]
["一",null,"建筑装饰装修工程(营改增)一般计税法"]
["1","桂011801001001","安全文明施工费","∑(分部分项人材机+单价措施人材机)"]
["注：以项计算的总价措施，无“计算基础”和“费率”的数值，可只填“金额”数值，但应在备注栏说明施工方案出处或计算方式。"]
[{"$nulls":6},"表-11"]
["总价措施项目清单与计价表"]
["工程名称:昆仑校区路桥实训大楼机房、桥梁仿真实训室及测绘仿真实训室装修   ",{"$nulls":5},"第2页 共2页"]
["序\r\n号","项目编码","项 目 名 称","计 算 基 础","费 率(%)\r\n或标准","金 额(元)","备注"]
["2","桂011801002001","检验试验配合费","∑(分部分项人材机+单价措施人材机)"]
["3","桂011801003001","雨季施工增加费"]
["4","桂011801004001","工程定位复测费"]
[null,null,"测绘仿真实训室装修-安装"]
["一",null,"给排水、燃气、电气、通风空调、消防、建筑智能、通信、自控仪表工程(营改增)一般计税法"]
["1","桂031401001001","安全文明施工费","∑分部分项及单价措施费定额(人工费+机械费)"]
["2","桂031401002001","检验试验配合费"]
["3","桂031401003001","雨季施工增加费"]
[null,null,"路桥实训大楼机房装修-安装拆除"]
["一",null,"安装拆除工程(营改增)简易计税法"]
["1","桂031401001001","安全文明施工费","∑分部分项、单价措施(人工费+机械费)"]
["1.1",null,"环境保护费"]
["1.2",null,"文明施工费"]
["1.3",null,"安全施工费"]
["1.4",null,"临时设施费"]
["3","桂031401003001","雨季施工增加费"]
[null,null,"路桥实训大楼机房装修-装饰装修"]
["一",null,"建筑装饰装修工程(营改增)一般计税法"]
["1","桂011801001001","安全文明施工费","∑(分部分项人材机+单价措施人材机)"]
["2","桂011801002001","检验试验配合费"]
["3","桂011801003001","雨季施工增加费"]
["4","桂011801004001","工程定位复测费"]
[null,null,"路桥实训大楼机房装修-安装"]
["一",null,"给排水、燃气、电气、通风空调、消防、建筑智能、通信、自控仪表工程(营改增)一般计税法"]
["1","桂031401001001","安全文明施工费","∑分部分项及单价措施费定额(人工费+机械费)"]
["2","桂031401002001","检验试验配合费"]
["3","桂031401003001","雨季施工增加费"]
[null,null,"      合     计"]
[]
[]
["注：以项计算的总价措施，无“计算基础”和“费率”的数值，可只填“金额”数值，但应在备注栏说明施工方案出处或计算方式。"]
[{"$nulls":6},"表-11"]

{"sheet":"表-14_税前项目清单与计价表","index":7,"n_rows":123,"n_cols":7,"rows_kept":123,"merged":[[0,0,0,6],[1,0,1,4],[1,5,1,6],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,2,6],[3,5,4,5],[3,6,4,6],[39,0,39,6],[40,0,40,4],[41,0,41,6],[42,0,42,4],[42,5,42,6],[43,0,45,0],[43,1,45,1],[43,2,45,2],[43,3,45,3],[43,4,45,4],[43,5,43,6],[44,5,45,5],[44,6,45,6],[79,0,79,6],[80,0,80,4],[81,0,81,6],[82,0,82,4],[82,5,82,6],[83,0,85,0],[83,1,85,1],[83,2,85,2],[83,3,85,3],[83,4,85,4],[83,5,83,6],[84,5,85,5],[84,6,85,6],[121,0,121,6],[122,0,122,4]],"flags":["formulas_cached_only"]}
["税前项目清单与计价表"]
["工程名称:昆仑校区路桥实训大楼机房、桥梁仿真实训室及测绘仿真实训室装修 ",{"$nulls":4},"第1页 共3页"]
["序号","项目编码","项目名称及项目特征\r\n描述","计量单位","工程量","金  额(元)"]
[{"$nulls":5},"单价","合 价"]
[]
[null,null,"桥梁仿真实训室装修-装饰装修"]
["1","010810001001","窗帘制作及安装","m","16.00"]
[null,null,"1.冷色调，与实训室文件环境吻合。"]
[null,null,"2.成分及含量：100%阻燃涤纶"]
[null,null,"3.规格：150D*300D"]
[null,null,"4.重量：200~280克/平"]
[null,null,"5.功能：永久阻燃"]
[null,null,"6.阻燃性能优越且环保。包含安装调试费"]
[null,null,"7.按窗洞宽度计算，帘布褶皱比1:2"]
[null,null,"8.高度2.8M"]
[null,null,"桥梁仿真实训室装修-安装"]
["1","01B001","φ16玻璃纤维管","m","70.00"]
["2","01B002","φ16波纹管","m","70.00"]
["3","01B003","水晶头","个","124"]
[null,null,"1.网络线水晶头，不低于超六类水晶头，透明，国标"]
["4","01B004","防雷系统","套","1"]
[null,null,"1.保护方式:DDW  对地网电阻无要求，可不接地；"]
[null,null,"2.负载功率:并联无限制、串联≤2.5KW；"]
[null,null,"3.标称工作电压（Un）:AC 220V±10%；"]
[null,null,"4.最大持续工作电压（Uc）:275V；"]
[null,null,"5.标称放电电流In(8/20μs):≥20KA(8/20μs)；"]
[null,null,"6.最大放电电流Imax(8/20μs):＜40KA(8/20μs)；"]
[null,null,"7.电压保护水平 Up(8/20μs):≤1500V；"]
[null,null,"8.响应时间（Ta）:≤25ns  接口方式:接线柱；"]
[null,null,"9.指示功能：接地、防雷、电源"]
[null,null,"测绘仿真实训室装修-装饰装修"]
["1","010810001001","窗帘","m","42.00"]
[null,null,"1.冷色调，与实训室文件环境吻合。"]
[null,null,"2.成分及含量：100%阻燃涤纶"]
[null,null,"3.规格：150D*300D"]
[null,null,"4.重量：200~280克/平"]
[null,null,"5.功能：永久阻燃"]
[null,null,"6.阻燃性能优越且环保。包含安装调试费"]
[null,null,"7.按窗洞宽度计算，帘布褶皱比1:2"]
["注：税前项目包含除增值税以外的所有费用。"]
[{"$nulls":6},"表-14"]
["税前项目清单与计价表"]
["工程名称:昆仑校区路桥实训大楼机房、桥梁仿真实训室及测绘仿真实训室装修 ",{"$nulls":4},"第2页 共3页"]
["序号","项目编码","项目名称及项目特征\r\n描述","计量单位","工程量","金  额(元)"]
[{"$nulls":5},"单价","合 价"]
[]
[null,null,"8.高度2.8M"]
[null,null,"测绘仿真实训室装修-安装"]
["1","01B001","φ16玻璃纤维管","m","70.00"]
["2","01B002","φ16波纹管","m","70.00"]
["3","01B003","水晶头","个","140"]
[null,null,"1.网络线水晶头，不低于超六类水晶头，透明，国标"]
["4","01B004","防雷系统","套","1"]
[null,null,"1.保护方式:DDW  对地网电阻无要求，可不接地；"]
[null,null,"2.负载功率:并联无限制、串联≤2.5KW；"]
[null,null,"3.标称工作电压（Un）:AC 220V±10%；"]
[null,null,"4.最大持续工作电压（Uc）:275V；"]
[null,null,"5.标称放电电流In(8/20μs):≥20KA(8/20μs)；"]
[null,null,"6.最大放电电流Imax(8/20μs):＜40KA(8/20μs)；"]
[null,null,"7.电压保护水平 Up(8/20μs):≤1500V；"]
[null,null,"8.响应时间（Ta）:≤25ns  接口方式:接线柱；"]
[null,null,"9.指示功能：接地、防雷、电源"]
[null,null,"路桥实训大楼机房装修-装饰装修"]
["1","010810001001","窗帘","m","63.00"]
[null,null,"1.冷色调，与实训室文件环境吻合。"]
[null,null,"2.成分及含量：100%阻燃涤纶"]
[null,null,"3.规格：150D*300D"]
[null,null,"4.重量：200~280克/平"]
[null,null,"5.功能：永久阻燃"]
[null,null,"6.阻燃性能优越且环保。包含安装调试费"]
[null,null,"7.按窗洞宽度计算，帘布褶皱比1:2"]
[null,null,"8.高度2.8M"]
[null,null,"路桥实训大楼机房装修-安装"]
["1","01B001","φ16玻璃纤维管","m","210.00"]
["2","01B002","φ16波纹管","m","210.00"]
["3","01B003","水晶头","个","416"]
[null,null,"1.网络线水晶头，不低于超六类水晶头，透明，国标"]
["4","01B004","防雷系统","套","1"]
[null,null,"1.保护方式:DDW  对地网电阻无要求，可不接地；"]
["注：税前项目包含除增值税以外的所有费用。"]
[{"$nulls":6},"表-14"]
["税前项目清单与计价表"]
["工程名称:昆仑校区路桥实训大楼机房、桥梁仿真实训室及测绘仿真实训室装修 ",{"$nulls":4},"第3页 共3页"]
["序号","项目编码","项目名称及项目特征\r\n描述","计量单位","工程量","金  额(元)"]
[{"$nulls":5},"单价","合 价"]
[]
[null,null,"2.负载功率:并联无限制、串联≤2.5KW；"]
[null,null,"3.标称工作电压（Un）:AC 220V±10%；"]
[null,null,"4.最大持续工作电压（Uc）:275V；"]
[null,null,"5.标称放电电流In(8/20μs):≥20KA(8/20μs)；"]
[null,null,"6.最大放电电流Imax(8/20μs):＜40KA(8/20μs)；"]
[null,null,"7.电压保护水平 Up(8/20μs):≤1500V；"]
[null,null,"8.响应时间（Ta）:≤25ns  接口方式:接线柱；"]
[null,null,"9.指示功能：接地、防雷、电源"]
[null,null,"               合             计"]
{"$rows_empty":26}
["注：税前项目包含除增值税以外的所有费用。"]
[{"$nulls":6},"表-14"]

{"sheet":"表-15_规费、增值税计价表","index":8,"n_rows":155,"n_cols":5,"rows_kept":155,"merged":[[0,0,0,4],[1,0,1,3],[6,2,13,2],[14,2,19,2],[23,2,29,2],[35,2,36,2],[38,0,38,4],[39,0,39,3],[41,2,46,2],[51,2,58,2],[59,2,64,2],[68,2,74,2],[77,0,77,4],[78,0,78,3],[84,2,91,2],[96,2,103,2],[104,2,109,2],[115,0,115,4],[116,0,116,3],[118,2,123,2],[129,2,136,2]],"flags":["formulas_cached_only"]}
["规费、增值税计价表"]
["工程名称:昆仑校区路桥实训大楼机房、桥梁仿真实训室及测绘仿真实训室装修",{"$nulls":3},"第1页 共4页"]
["序号","项目名称","计算基础","计算费率(%)","金额(元)"]
[null,"桥梁仿真实训室装修-安装拆除"]
["一","安装拆除工程(营改增)简易计税法"]
["1","规费","1+2+3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费"]
["2","税金","分部分项及单价措施工程费+总价措施项目费+其他项目费+税前项目费+规费"]
["2.1","增值税"]
["2.2","城市维护建设税"]
["2.3","教育附加费"]
["2.4","地方教育附加费"]
["2.5","水利建设基金"]
[null,"桥梁仿真实训室装修-装饰装修"]
["一","建筑装饰装修工程(营改增)一般计税法"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费","∑(分部分项人材机+单价措施人材机)"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"桥梁仿真实训室装修-安装"]
["一","给排水、燃气、电气、通风空调、消防、建筑智能、通信、自控仪表工程(营改增)一般计税法"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
[{"$nulls":4},"表-15"]
["规费、增值税计价表"]
["工程名称:昆仑校区路桥实训大楼机房、桥梁仿真实训室及测绘仿真实训室装修",{"$nulls":3},"第2页 共4页"]
["序号","项目名称","计算基础","计算费率(%)","金额(元)"]
["1.1.2","失业保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"测绘仿真实训室装修-安装拆除"]
["一","安装拆除工程(营改增)简易计税法"]
["1","规费","1+2+3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费"]
["2","税金","分部分项及单价措施工程费+总价措施项目费+其他项目费+税前项目费+规费"]
["2.1","增值税"]
["2.2","城市维护建设税"]
["2.3","教育附加费"]
["2.4","地方教育附加费"]
["2.5","水利建设基金"]
[null,"测绘仿真实训室装修-装饰装修"]
["一","建筑装饰装修工程(营改增)一般计税法"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费","∑(分部分项人材机+单价措施人材机)"]
[{"$nulls":4},"表-15"]
["规费、增值税计价表"]
["工程名称:昆仑校区路桥实训大楼机房、桥梁仿真实训室及测绘仿真实训室装修",{"$nulls":3},"第3页 共4页"]
["序号","项目名称","计算基础","计算费率(%)","金额(元)"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"测绘仿真实训室装修-安装"]
["一","给排水、燃气、电气、通风空调、消防、建筑智能、通信、自控仪表工程(营改增)一般计税法"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"路桥实训大楼机房装修-安装拆除"]
["一","安装拆除工程(营改增)简易计税法"]
["1","规费","1+2+3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费"]
["2","税金","分部分项及单价措施工程费+总价措施项目费+其他项目费+税前项目费+规费"]
["2.1","增值税"]
["2.2","城市维护建设税"]
["2.3","教育附加费"]
["2.4","地方教育附加费"]
["2.5","水利建设基金"]
[null,"路桥实训大楼机房装修-装饰装修"]
["一","建筑装饰装修工程(营改增)一般计税法"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
[{"$nulls":4},"表-15"]
["规费、增值税计价表"]
["工程名称:昆仑校区路桥实训大楼机房、桥梁仿真实训室及测绘仿真实训室装修",{"$nulls":3},"第4页 共4页"]
["序号","项目名称","计算基础","计算费率(%)","金额(元)"]
["1.1.1","养老保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费","∑(分部分项人材机+单价措施人材机)"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"路桥实训大楼机房装修-安装"]
["一","给排水、燃气、电气、通风空调、消防、建筑智能、通信、自控仪表工程(营改增)一般计税法"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"       合          计"]
{"$rows_empty":15}
[{"$nulls":4},"表-15"]

{"sheet":"主要材料及价格表(全部工料机)","index":9,"n_rows":106,"n_cols":6,"rows_kept":106,"merged":[[0,0,0,5],[1,0,1,2],[1,4,1,5],[42,0,42,5],[43,0,43,2],[43,4,43,5],[84,0,84,5],[85,0,85,2],[85,4,85,5]],"flags":["formulas_cached_only"]}
["主要材料及价格表"]
["工程名称:昆仑校区路桥实训大楼机房、桥梁仿真实训室及测绘仿真实训室装修",{"$nulls":3},"第1页  共3页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[1,null,"◆人工◆"]
[2,"000301000","建筑装饰人工","元"]
[3,"000501000","安装人工","元"]
[4,"R09001","安装拆除工日","元"]
[5,null,"◆材料◆"]
[6,"010301002","钢丝 Φ1.6","kg"]
[7,"010310001","镀锌铁丝(综合)","kg"]
[8,"022705004","棉纱头","kg"]
[9,"022706004","白布 0.9m","㎡"]
[10,"022706010","破布","kg"]
[11,"030110003","镀锌自攻螺钉 M4～6×20～35","个"]
[12,"030113002","镀锌木螺钉 M4.5～6×15～100","个"]
[13,"030127034","镀锌螺栓 M10×100","套"]
[14,"030156001","膨胀螺栓","套"]
[15,"030156005","膨胀螺栓 M6","套"]
[16,"030156018","膨胀螺栓 M10","套"]
[17,"030168002","镀锌锁紧螺母 15","个"]
[18,"030168004","镀锌锁紧螺母 20","个"]
[19,"030182005","塑料胀管 Φ6~8","颗"]
[20,"030183001","铁钉(综合)","kg"]
[21,"031311001","电焊条（综合）","kg"]
[22,"031321001","焊锡丝  综合","kg"]
[23,"031321003","焊锡","kg"]
[24,"031332002","焊锡膏 瓶装50g","kg"]
[25,"031337001","冲击钻头（综合）","根"]
[26,"031337006","冲击钻头 Φ8","个"]
[27,"031337010","冲击钻头 Φ12","个"]
[28,"031338001","合金钢钻头(综合)","个"]
[29,"031345001","钢锯条","根"]
[30,"031347002","砂纸(木)","张"]
[31,"031347004","铁砂布","张"]
[32,"032116004","预埋铁件","kg"]
[33,"040903001","石膏粉","kg"]
[34,"040904003","滑石粉","kg"]
[35,"071701004","防静电地板(含配件)","㎡"]
[36,"093702004","铝格栅(含配件) 125×125×60","㎡"]
[37,"112601001","铝合金窗帘轨(带支撑件 成品)","m"]
[38,"130102001","调和漆(综合)","kg"]
[]
["主要材料及价格表"]
["工程名称:昆仑校区路桥实训大楼机房、桥梁仿真实训室及测绘仿真实训室装修",{"$nulls":3},"第2页  共3页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[39,"130301001","乳胶漆","kg"]
[40,"130312002","大白粉","kg"]
[41,"140301004","国V汽油 92#","kg"]
[42,"140901002","电力复合酯 一级","kg"]
[43,"143315001","羧甲基纤维素","kg"]
[44,"144108001","乳白胶","kg"]
[45,"144301004","自粘性橡胶带 20mm×5m","卷"]
[46,"144309002","塑料胶布带 20mm×10m","卷"]
[47,"172513000","塑料软管","kg"]
[48,"172514002","塑料软管 Φ5","m"]
[49,"280301007","铜芯塑料绝缘导线  BV-6.0","m"]
[50,"280301009","铜芯塑料绝缘导线  BV-16","m"]
[51,"290628002","塑料护口 15～20","个"]
[52,"290628004","塑料护口（钢管用）15~20","个"]
[53,"290905003","铜接线端子 DT-6mm2","个"]
[54,"290905005","铜接线端子 DT-16mm2","个"]
[55,"291111001","开关盒","个"]
[56,"291112001","接线盒","个"]
[57,"292702006","尼龙扎带(综合)","个"]
[58,"330107003","镀锌圆钢支架 Φ10～14","套"]
[59,"341301011","标志牌 塑料扁形","个"]
[60,"341508001","其他材料费","元"]
[61,"362301001","智能锁","件"]
[62,"370905001","钢垫板","kg"]
[63,"B-补C.1","防雷系统 材料费"]
[64,"C00010160","其他材料费","元"]
[65,null,"◆主材◆"]
[66,"264902001","32A 空开","个"]
[67,"550117001","成套配电箱","台"]
[68,"550119001","18U交换机机柜","个"]
[69,"550119001","标准机柜 18U","个"]
[70,"Z250001001","成套灯具","套"]
[71,"Z264101001","成套插座","套"]
[72,"Z280301000","铜芯BV-10mm2","m"]
[73,"Z280301000","铜芯BV-2.5mm2","m"]
[74,"Z280301000","铜芯BV-4mm2","m"]
[75,"Z280311000","六类纯铜网线","m"]
[76,"Z290302000","PVC39*19线槽","m"]
[]
["主要材料及价格表"]
["工程名称:昆仑校区路桥实训大楼机房、桥梁仿真实训室及测绘仿真实训室装修",{"$nulls":3},"第3页  共3页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[77,"Z290302000","塑料线槽","m"]
[78,null,"◆机械台班组成◆"]
[79,"000301001","机械台班人工费","元"]
[80,"341103001","电","kW.h"]
[81,"994701003","停滞费","元"]
[82,"994701004","折旧费","元"]
[83,"994701005","大修理费","元"]
[84,"994701006","经常修理费","元"]
[85,"994701007","安拆及场外运输费","元"]
[86,null,"◆机械◆"]
[87,"980502012","工业用真效値万用表","台班"]
[88,"981101007","钳形接地电阻测试仪","台班"]
[89,"981110002","绝缘电阻测试仪 ZC-8","台班"]
[90,"981701001","对讲机 C15","台班"]
[91,"983701001","便携式计算机","台班"]
[92,"991101002","手动液压叉车","台班"]
[93,"992501002","交流电弧焊机[容量30kVA]","台班"]
[94,"994508001","电锤 520W","台班"]
[95,null,"#### 合 计 ####"]

{"sheet":"主要材料及价格表(有信息价)","index":10,"n_rows":15,"n_cols":6,"rows_kept":15,"merged":[[0,0,0,5],[1,0,1,2],[1,4,1,5]],"flags":["formulas_cached_only"]}
["主要材料及价格表"]
["工程名称:昆仑校区路桥实训大楼机房、桥梁仿真实训室及测绘仿真实训室装修",{"$nulls":3},"第1页  共1页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[1,"030156001","膨胀螺栓","套"]
[2,"031311001","电焊条（综合）","kg"]
[3,"071701004","防静电地板(含配件)","㎡"]
[4,"093702004","铝格栅(含配件) 125×125×60","㎡"]
[5,"130102001","调和漆(综合)","kg"]
[6,"130301001","乳胶漆","kg"]
[7,"140301004","国V汽油 92#","kg"]
[8,"144108001","乳白胶","kg"]
[9,"280301007","铜芯塑料绝缘导线  BV-6.0","m"]
[10,"280301009","铜芯塑料绝缘导线  BV-16","m"]
[11,"362301001","智能锁","件"]
[12,"341103001","电","kW.h"]