{"text_format":"3","workbook":"xls","n_sheets":11,"sheets":["封-1_招标工程量清单","扉-1_招标工程量清单","表-01_总说明","表-02_建设项目投标报价汇总表","表-03_单项工程投标报价汇总表","表-04_单位工程投标报价汇总表","表-08_分部分项工程和单价措施项目清单与计价表","表-11_总价措施项目清单与计价表","表-14_税前项目清单与计价表","表-15_规费、增值税计价表","主要材料及价格表(全部工料机)"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封-1_招标工程量清单","index":0,"n_rows":12,"n_cols":5,"rows_kept":12,"merged":[[0,1,0,2],[1,1,1,3],[2,2,3,2],[5,2,6,2],[8,1,8,3],[9,1,9,3],[10,0,10,1],[10,2,10,4]],"flags":["formulas_cached_only"]}
[null,"昆仑校区医务所雨棚安装、门前广场及发热哨点建设",null,"工程"]
[null,"招 标 工 程 量 清 单"]
[null,null,"广西交通职业技术学院"]
[null,"招  标  人:"]
[null,null,"(单位盖章)"]
[]
[null,"造价咨询人:"]
[null,null,"(单位盖章)"]
[null,"2022年05月05日"]
[null,"软件名称及版本号：博奥清单计价软件V17（版本号：17.0.01）\r\n工程计价软件测评合格编号：2016J02"]
[]
[{"$nulls":4},"封-1"]

{"sheet":"扉-1_招标工程量清单","index":1,"n_rows":49,"n_cols":9,"rows_kept":49,"merged":[[3,1,3,6],[7,1,7,7],[16,2,17,4],[16,6,17,8],[17,0,17,1],[18,2,18,4],[18,6,18,8],[24,0,24,1],[24,2,25,4],[24,6,25,8],[25,0,25,1],[26,2,26,4],[26,6,26,8],[32,2,33,4],[32,6,33,8],[33,0,33,1],[34,2,34,4],[34,6,34,8],[41,0,41,1],[41,2,41,4],[41,6,41,8],[46,2,46,7]],"flags":["formulas_cached_only"]}
[]
[]
[]
[null,"昆仑校区医务所雨棚安装、门前广场及发热哨点建设",{"$nulls":5},"工程"]
[]
[]
[]
[null,"招 标 工 程 量 清 单"]
{"$rows_empty":8}
[null,null,"广西交通职业技术学院"]
["  招  标  人:",{"$nulls":4},"造价咨询人："]
[null,null,"（单位盖章）",{"$nulls":3},"（单位资质专用章）"]
[]
[]
[]
[]
[]
["  法定代表人 ",{"$nulls":4},"法定代表人  "]
["或其授权人：",{"$nulls":4},"或其授权人："]
[null,null,"（签字或盖章）",{"$nulls":3},"（签字或盖章）"]
[]
[]
[]
[]
[]
[]
["编  制  人：",{"$nulls":4},"复  核  人："]
["                 ",null,"（造价人员签字）",{"$nulls":3},"(造价工程师签字盖专用章)"]
[]
[]
[]
[]
[]
[]
["  编 制 时 间:",{"$nulls":4},"复 核 时 间："]
[]
[]
[]
[]
[]
[]
[{"$nulls":8},"扉-1"]

{"sheet":"表-01_总说明","index":2,"n_rows":38,"n_cols":3,"rows_kept":38,"merged":[[0,0,0,2],[2,0,36,2]],"flags":["formulas_cached_only"]}
["总  说  明"]
["工程名称:","昆仑校区医务所雨棚安装、门前广场及发热哨点建设","第1页 共1页"]
["一、工程概况：本工程位于广西交通职业技术学院昆仑校区内；\r\n              医务所发热哨点建设及门前环境改造。 \r\n二、编制依据:\r\n（一）、业主提供的相关资料。\r\n（二）、《建设工程工程量清单计价规范》GB50500-2013及配套使用的广西清单实施细则。 \r\n（三）、《建设工程工程量计算规范》GB50854～50862-2013及配套使用的广西清单实施细则(修订版)。 \r\n（四）、2013年《广西壮族自治区建筑装饰装修工程消耗量定额》及其计价相关规定、2015年《广西壮族自治区安装工程消耗量定额》及其计价相关规定、2011年版《广西壮族自治区建筑工程拆除消耗量定额》及其计价相关规定、2013年版《广西壮族自治区安装拆除工程消耗量及费用定额》及其计价相关规定。 \r\n（五）、桂建标[2018]19号文关于调整建设工程定额人工费及有关费率的通知。 \r\n（六）、桂建标[2016]17号文《自治区住房城乡建设厅关于建筑业实施营业税改征值税后广西壮族自治区建设工程计价依据调整的通知》。 \r\n（七）、桂造价[2019]10号文《关于调整除税价计算适用增值税税率的通知》。\r\n\r\n\r\n三、本工程按《南宁市建设工程造价信息》南宁市2022年4月上半月的价格计取，南宁信息价没有的按市场调查价。\r\n\r\n\r\n"]
{"$rows_empty":34}
[null,"表-01"]

{"sheet":"表-02_建设项目投标报价汇总表","index":3,"n_rows":35,"n_cols":5,"rows_kept":35,"merged":[[0,0,0,4],[1,0,1,3],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,2,4],[3,3,4,3]],"flags":["formulas_cached_only"]}
["建设项目投标报价汇总表"]
["工程名称:昆仑校区医务所雨棚安装、门前广场及发热哨点建设",{"$nulls":3},"第1页 共1页"]
["序号","单项工程名称","金额(元)","其中:(元)"]
[{"$nulls":3},"暂估价","安全文明"]
[{"$nulls":4},"施工费"]
[null,"        投标报价合计"]
{"$rows_empty":28}
[{"$nulls":4},"表-02"]

{"sheet":"表-03_单项工程投标报价汇总表","index":4,"n_rows":35,"n_cols":5,"rows_kept":35,"merged":[[0,0,0,4],[1,0,1,3],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,2,4],[3,3,4,3]],"flags":["formulas_cached_only"]}
["单项工程投标报价汇总表"]
["工程名称:昆仑校区医务所雨棚安装、门前广场及发热哨点建设",{"$nulls":3},"第1页 共1页"]
["序号","单位工程名称","金额(元)","其中:(元)"]
[{"$nulls":3},"暂估价","安全文明"]
[{"$nulls":4},"施工费"]
["1.1","医务所改造-建筑工程"]
["1.2","医务所改造-安装工程"]
[null,"        投标报价合计"]
{"$rows_empty":26}
[{"$nulls":4},"表-03"]

{"sheet":"表-04_单位工程投标报价汇总表","index":5,"n_rows":42,"n_cols":4,"rows_kept":42,"merged":[[0,0,0,3],[1,0,1,2]],"flags":["formulas_cached_only"]}
["单位工程投标报价汇总表"]
["工程名称:昆仑校区医务所雨棚安装、门前广场及发热哨点建设",null,null,"第1页 共1页"]
["序号","汇总内容","金额(元)","备注"]
[null,"医务所改造-建筑工程"]
["1","分部分项工程和单价措施项目清单计价合计"]
[" 1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
[" 2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
[null,"医务所改造-安装工程"]
["1","分部分项工程和单价措施项目清单计价合计"]
[" 1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
[" 2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
[null,"工程项目汇总"]
["1","分部分项工程和单价措施项目清单计价合计"]
["1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
["2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
{"$rows_empty":8}
[null,null," ","表-04"]

{"sheet":"表-08_分部分项工程和单价措施项目清单与计价表","index":6,"n_rows":249,"n_cols":8,"rows_kept":249,"merged":[[0,0,0,7],[1,0,1,5],[1,6,1,7],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,2,7],[3,5,4,5],[3,6,4,6],[42,0,42,7],[43,0,43,5],[43,6,43,7],[44,0,46,0],[44,1,46,1],[44,2,46,2],[44,3,46,3],[44,4,46,4],[44,5,44,7],[45,5,46,5],[45,6,46,6],[83,0,83,7],[84,0,84,5],[84,6,84,7],[85,0,87,0],[85,1,87,1],[85,2,87,2],[85,3,87,3],[85,4,87,4],[85,5,85,7],[86,5,87,5],[86,6,87,6],[125,0,125,7],[126,0,126,5],[126,6,126,7],[127,0,129,0],[127,1,129,1],[127,2,129,2],[127,3,129,3],[127,4,129,4],[127,5,127,7],[128,5,129,5],[128,6,129,6],[166,0,166,7],[167,0,167,5],[167,6,167,7],[168,0,170,0],[168,1,170,1],[168,2,170,2],[168,3,170,3],[168,4,170,4],[168,5,168,7],[169,5,170,5],[169,6,170,6],[206,0,206,7],[207,0,207,5],[207,6,207,7],[208,0,210,0],[208,1,210,1],[208,2,210,2],[208,3,210,3],[208,4,210,4],[208,5,208,7],[209,5,210,5],[209,6,210,6]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:昆仑校区医务所雨棚安装、门前广场及发热哨点建设 ",{"$nulls":5},"第1页 共6页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"医务所改造-建筑工程"]
[null,null,"分部分项工程"]
[null,null,"A.3 砌筑工程"]
["1","010401001001","砖基础","","1.35"]
[null,null,"砖种类：页岩标准砖 240×115×53"]
[null,null,"基础高度：150mm  厚度：240mm"]
[null,null,"A.4 混凝土及钢筋混凝土工程"]
["2","010501001001","C20混凝土垫层","","11.50"]
[null,null,"混凝土种类：普通商品砼"]
[null,null,"厚度：150mm"]
[null,null,"A.6 金属结构工程"]
["3","010602003001","钢桁架","t","0.243"]
[null,null,"上弦：热镀锌方管50*50*2.0mm"]
[null,null,"腹杆：热镀锌方管25*25*2.0mm"]
[null,null,"下弦：热镀锌方管50*50*2.0mm"]
[null,null,"运距：1km内"]
["4","010603003001","钢管柱","t","0.399"]
[null,null,"规格:热镀锌钢管100*100*2.5mm厚"]
[null,null,"运距：1km内"]
["5","010606002001","钢檩条","t","0.117"]
[null,null,"规格:热镀锌钢管60*40*2.0mm厚"]
[null,null,"运距：1km内"]
[null,null,"A.7 屋面及防水工程"]
["6","010901002001","彩钢夹心板屋面","㎡","65.80"]
[null,null,"规格：压型彩钢夹心（岩棉）板，0.326+50mm厚岩棉板+0.326"]
["7","010901003001","PC耐力板屋面","㎡","61.20"]
[null,null,"钢骨架上安装3mm厚耐力板"]
[null,null,"颜色由业主选定"]
["8","010901002002","屋脊面板","m","11.20"]
[null,null,"屋脊铺盖：单层压型彩钢板 0.326mm厚"]
[null,null,"A.9 楼地面工程"]
["9","011102003001","广场砖铺贴（150*150）","㎡","48.54"]
[null,null,"40mm厚1:3干硬性水泥砂浆结合层"]
[null,null,"150*150广场地砖铺实拍平，水泥浆擦缝（缝宽5mm）"]
["10","011102003002","耐磨地砖铺贴（600*600）","㎡","25.94"]
[null,null,"部位：垃圾房、外走廊"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:昆仑校区医务所雨棚安装、门前广场及发热哨点建设 ",{"$nulls":5},"第2页 共6页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"40mm厚1:4干硬性水泥砂浆结合层"]
[null,null,"8~10厚600*600玻化耐磨地砖铺实拍平，素水泥擦缝"]
["11","011102003003","防滑砖铺贴（300*300）","㎡","1.90"]
[null,null,"部位：卫生间"]
[null,null,"40mm厚1:4干硬性水泥砂浆结合层"]
[null,null,"8~10厚300*300防滑地砖铺实拍平，素水泥擦缝"]
["12","011103001001","PVC塑胶地板","㎡","53.06"]
[null,null,"基层：普通水泥自流平"]
[null,null,"面层：2.0mm厚PVC塑胶地板（LG进口医用）"]
[null,null,"A.11 天棚工程"]
["13","011302001001","吊顶天棚","㎡","53.06"]
[null,null,"轻钢龙骨架基层（不上人型）"]
[null,null,"天棚PVC扣板（30cm宽）"]
[null,null,"款式由业主选定"]
[null,null,"A.12 门窗工程"]
["14","010802001001","普通钢质门","㎡","22.40"]
[null,null,"规格：800*2000"]
[null,null,"材质：电解板，门框板材壁厚1.2mm厚，门板板材壁厚0.8mm"]
[null,null,"含制作、安装及运输"]
["15","010802001002","铝合金平开门","㎡","2.60"]
[null,null,"76系列不带纱平开门"]
[null,null,"规格：650*2000"]
[null,null,"铝型材壁厚：2.0mm"]
[null,null,"6mm厚钢化玻璃"]
[null,null,"含制作、安装及运输"]
["16","010802001003","铝合金推拉门","㎡","4.80"]
[null,null,"规格：1200*2000"]
[null,null,"铝型材壁厚：2.0mm"]
[null,null,"6mm厚钢化玻璃"]
[null,null,"含制作、安装及运输"]
["17","010807001001","金属窗","㎡","8.36"]
[null,null,"规格：1500*2000=2个，1000*2000=1个，450*800=1个"]
[null,null,"96系列推拉窗"]
[null,null,"铝型材壁厚：1.4mm"]
[null,null,"6mm厚钢化玻璃"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:昆仑校区医务所雨棚安装、门前广场及发热哨点建设 ",{"$nulls":5},"第3页 共6页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"款式由业主选定"]
[null,null,"含制作、安装及运输"]
[null,null,"A.13 油漆、涂料、裱糊工程"]
["18","011405001001","金属面油漆","㎡","23.26"]
[null,null,"铁件及、焊接口处防锈处理"]
[null,null,"钢结构手工除轻锈"]
[null,null,"刷红丹防锈漆一遍"]
[null,null,"调和面漆二遍"]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[null,"011701","脚手架工程"]
["19","011701006001","满堂脚手架","㎡","65.80"]
["20","桂011701004001","内装修脚手架","㎡","83.70"]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"医务所改造-安装工程"]
[null,null,"分部分项工程"]
[null,null,"B4 电气设备安装工程"]
["21","030404017001","配电箱（非标）","台","1"]
[null,null,"参数：600*800 钢质"]
[null,null,"内置元器件：NXM-63S/3300 3P63A塑壳断路器1个，2P32A空开6个"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:昆仑校区医务所雨棚安装、门前广场及发热哨点建设 ",{"$nulls":5},"第4页 共6页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"安装方式：箱体底边距地1.6米挂墙暗装"]
[null,null,"元器件品牌相当于或优于“施耐德”或“正泰”品牌"]
[null,null,"箱体品牌相当于或优于“乔顿”品牌"]
["22","030404035001","五孔插座","套","21"]
[null,null,"规格：220V 10A 明装"]
[null,null,"品牌参考或相当于“公牛”“德力西”“西门子”"]
["23","030404035002","三孔插座","套","21"]
[null,null,"规格：220V 16A 明装"]
[null,null,"品牌参考或相当于“公牛”“德力西”“西门子”"]
["24","030404034001","照明开关（单联单控）","套","7"]
[null,null,"规格：220V 10A 单联单控"]
[null,null,"安装方式：明装"]
["25","030404034002","照明开关（双联单控）","套","3"]
[null,null,"规格：220V 10A 双联单控"]
[null,null,"安装方式：明装"]
["26","030404034003","照明开关（三联单控）","套","1"]
[null,null,"规格：220V 10A 三联单控"]
[null,null,"安装方式：明装"]
["27","030404034004","照明开关（单联双控）","套","3"]
[null,null,"规格：220V 10A 单联双控"]
[null,null,"安装方式：明装"]
["28","030404034005","照明开关（双联双控）","套","1"]
[null,null,"规格：220V 10A 双联双控"]
[null,null,"安装方式：明装"]
[null,"030408","电缆安装"]
["29","030408001001","YJV-3*16mm2铜芯电缆","m","50.00"]
[null,null,"品牌参考或相当于“桂南”“阳工”“家友”"]
[null,null,"安装方式：沿桥架敷设"]
["30","030408006001","电缆头（3*16mm2）","个","2"]
[null,"030411","配管、配线"]
["31","030411002001","PVC难燃电线槽Ф39×19","m","180.00"]
[null,null,"沿墙明装"]
["32","030411004001","照明线路","m","200.00"]
[null,null,"规格：BV-2*2.5mm2铜芯电线"]
[null,null,"线槽内敷设"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:昆仑校区医务所雨棚安装、门前广场及发热哨点建设 ",{"$nulls":5},"第5页 共6页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"品牌参考或相当于“桂南”“阳工”“家友”"]
["33","030411004002","ZR-BV-4mm2铜芯电线","m","210.00"]
[null,null,"规格：ZR-BV-3*4mm2铜芯电线"]
[null,null,"线槽内敷设"]
[null,null,"品牌参考或相当于“桂南”“阳工”“家友”"]
["34","030411004003","ZR-BV-2.5mm2铜芯电线","m","270.00"]
[null,null,"规格：ZR-BV-3*2.5mm2铜芯电线"]
[null,null,"线槽内敷设"]
[null,null,"品牌参考或相当于“桂南”“阳工”“家友”"]
["35","030412001001","普通灯具","套","2"]
[null,null,"规格：7W节能灯,2U型"]
["36","030412005001","T5灯管","套","16"]
[null,null,"规格：T5-1m*30W一体化白光"]
[null,null,"安装方式：附墙安装"]
[null,null,"品牌相当于或优于“三雄极光”"]
["37","011615001001","开孔(打洞)","个","1"]
[null,null,"B9 给排水、燃气工程"]
["38","030703005001","截止阀","个","1"]
[null,null,"规格：铜杆PP-R截止阀φ25"]
["39","031001006001","室内PP-R塑料给水管及管件安装  de25","m","30.00"]
[null,null,"连接方式：热熔连接"]
[null,null,"公称压力：1.25MPa"]
[null,null,"含管道试压、消毒冲洗"]
[null,null,"品牌：参照或相当于雄塑"]
["40","031001006002","PVC-U塑料排水管及管件安装(粘接连接) de50","m","35.00"]
[null,null,"含通球、灌水试验"]
[null,null,"品牌：参照或相当于雄塑"]
["41","031001006003","PVC-U塑料排水管及管件安装(粘接连接) de110","m","10.00"]
[null,null,"含通球、灌水试验"]
[null,null,"品牌：参照或相当于雄塑"]
["42","031004003001","洗手盆","套","5"]
["43","031004006001","蹲便器安装","套","2"]
[null,null,"规格：520*420*200"]
[null,null,"品牌：参照或相当于“中宇”“惠达”“宏塑”洁具"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:昆仑校区医务所雨棚安装、门前广场及发热哨点建设 ",{"$nulls":5},"第6页 共6页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
["44","桂031004021001","PVC-φ50地漏","个","5"]
[null,null,"品牌：参照或相当于雄塑"]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     总 合 计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
{"$rows_empty":9}
[{"$nulls":7},"表-08"]

{"sheet":"表-11_总价措施项目清单与计价表","index":7,"n_rows":39,"n_cols":7,"rows_kept":39,"merged":[[0,0,0,6],[1,0,1,4],[5,3,8,3],[11,3,13,3],[37,0,37,6]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称:昆仑校区医务所雨棚安装、门前广场及发热哨点建设   ",{"$nulls":5},"第1页 共1页"]
["序\r\n号","项目编码","项 目 名 称","计 算 基 础","费 率(%)\r\n或标准","金 额(元)","备注"]
[null,null,"医务所改造-建筑工程"]
["一",null,"建筑装饰装修工程(营改增)一般计税法"]
["1","桂011801001001","安全文明施工费","∑(分部分项人材机+单价措施人材机)"]
["2","桂011801002001","检验试验配合费"]
["3","桂011801003001","雨季施工增加费"]
["4","桂011801004001","工程定位复测费"]
[null,null,"医务所改造-安装工程"]
["一",null,"给排水、燃气、电气、通风空调、消防、建筑智能、通信、自控仪表工程(营改增)一般计税法"]
["1","桂031401001001","安全文明施工费","∑分部分项及单价措施费定额(人工费+机械费)"]
["2","桂031401002001","检验试验配合费"]
["3","桂031401003001","雨季施工增加费"]
[null,null,"      合     计"]
{"$rows_empty":22}
["注：以项计算的总价措施，无“计算基础”和“费率”的数值，可只填“金额”数值，但应在备注栏说明施工方案出处或计算方式。"]
[{"$nulls":6},"表-11"]

{"sheet":"表-14_税前项目清单与计价表","index":8,"n_rows":43,"n_cols":7,"rows_kept":43,"merged":[[0,0,0,6],[1,0,1,4],[1,5,1,6],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,2,6],[3,5,4,5],[3,6,4,6],[41,0,41,6],[42,0,42,4]],"flags":["formulas_cached_only"]}
["税前项目清单与计价表"]
["工程名称:昆仑校区医务所雨棚安装、门前广场及发热哨点建设 ",{"$nulls":4},"第1页 共1页"]
["序号","项目编码","项目名称及项目特征\r\n描述","计量单位","工程量","金  额(元)"]
[{"$nulls":5},"单价","合 价"]
[]
[null,null,"医务所改造-建筑工程"]
["1","011210002001","板式隔墙","㎡","260.49"]
[null,null,"轻钢龙骨架基层"]
[null,null,"墙板：50mm厚防火岩棉夹心板（带插槽）"]
[null,null,"板颜色由业主选定"]
[null,null,"含人工安装及材料"]
["2","011506003001","PC耐力板雨篷","㎡","22.50"]
[null,null,"雨棚支架：热镀锌方管50*50*2.0mm厚"]
[null,null,"雨棚面层：3.0mm厚PC耐力板"]
[null,null,"               合             计"]
{"$rows_empty":26}
["注：税前项目包含除增值税以外的所有费用。"]
[{"$nulls":6},"表-14"]

{"sheet":"表-15_规费、增值税计价表","index":9,"n_rows":40,"n_cols":5,"rows_kept":40,"merged":[[0,0,0,4],[1,0,1,3],[6,2,12,2],[18,2,25,2]],"flags":["formulas_cached_only"]}
["规费、增值税计价表"]
["工程名称:昆仑校区医务所雨棚安装、门前广场及发热哨点建设",{"$nulls":3},"第1页 共1页"]
["序号","项目名称","计算基础","计算费率(%)","金额(元)"]
[null,"医务所改造-建筑工程"]
["一","建筑装饰装修工程(营改增)一般计税法"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费","∑(分部分项人材机+单价措施人材机)"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"医务所改造-安装工程"]
["一","给排水、燃气、电气、通风空调、消防、建筑智能、通信、自控仪表工程(营改增)一般计税法"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"       合          计"]
{"$rows_empty":11}
[{"$nulls":4},"表-15"]

{"sheet":"主要材料及价格表(全部工料机)","index":10,"n_rows":285,"n_cols":6,"rows_kept":285,"merged":[[0,0,0,5],[1,0,1,2],[1,4,1,5],[42,0,42,5],[43,0,43,2],[43,4,43,5],[84,0,84,5],[85,0,85,2],[85,4,85,5],[126,0,126,5],[127,0,127,2],[127,4,127,5],[168,0,168,5],[169,0,169,2],[169,4,169,5],[210,0,210,5],[211,0,211,2],[211,4,211,5],[252,0,252,5],[253,0,253,2],[253,4,253,5]],"flags":["formulas_cached_only"]}
["主要材料及价格表"]
["工程名称:昆仑校区医务所雨棚安装、门前广场及发热哨点建设",{"$nulls":3},"第1页  共7页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[1,null,"◆人工◆"]
[2,"000301000","建筑装饰人工","元"]
[3,"000501000","安装人工","元"]
[4,null,"◆材料◆"]
[5,"010310001","镀锌铁丝(综合)","kg"]
[6,"010310002","镀锌铁丝 Φ4","kg"]
[7,"010501001","钢丝绳(综合)","kg"]
[8,"012102001","热镀锌钢管60*40*2.0mm厚","t"]
[9,"012901031","中厚钢板 4.1～20mm","t"]
[10,"012914007","钢垫板(综合)","t"]
[11,"014101004","铜丝 Φ1.6","kg"]
[12,"014902002","角铝 25.4×1","kg"]
[13,"014903003","槽铝 100mm","m"]
[14,"014904002","工字铝 75mm","m"]
[15,"015302003","铅板 3mm","kg"]
[16,"015303002","封铅 含铅 65% 含锡 35%","kg"]
[17,"020101002","橡胶板 2mm","㎡"]
[18,"020101009","橡胶板 1～3mm","kg"]
[19,"020303002","橡胶密封条 20×4","m"]
[20,"020310001","密封带 3×20mm","m"]
[21,"021303001","聚四氟乙烯生料带 宽20mm","m"]
[22,"022705004","棉纱头","kg"]
[23,"022706004","白布 0.9m","㎡"]
[24,"022706010","破布","kg"]
[25,"022901001","麻袋","条"]
[26,"022902001","麻绳","kg"]
[27,"030104004","铝拉铆钉 M5×40mm","百个"]
[28,"030108001","自攻螺钉","百个"]
[29,"030110003","镀锌自攻螺钉 M4～6×20～35","个"]
[30,"030112005","木螺钉 m2～4×6～65","个"]
[31,"030112018","木螺钉 M6×50","个"]
[32,"030113002","镀锌木螺钉 M4.5～6×15～100","个"]
[33,"030119001","机螺钉","kg"]
[34,"030125001","螺栓（综合）","kg"]
[35,"030126007","螺栓 M6~12×12~50","套"]
[36,"030127034","镀锌螺栓 M10×100","套"]
[37,"030156001","膨胀螺栓","套"]
[38,"030156012","膨胀螺栓 M8","套"]
[]
["主要材料及价格表"]
["工程名称:昆仑校区医务所雨棚安装、门前广场及发热哨点建设",{"$nulls":3},"第2页  共7页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[39,"030156014","膨胀螺栓 M8×65","套"]
[40,"030156018","膨胀螺栓 M10","套"]
[41,"030156026","膨胀螺栓 M12","套"]
[42,"030156034","膨胀螺栓 M16","套"]
[43,"030168004","镀锌锁紧螺母 20","个"]
[44,"030171101","螺母","百个"]
[45,"030172001","垫圈","百个"]
[46,"030182005","塑料胀管 Φ6~8","颗"]
[47,"031301006","砂轮片 400","片"]
[48,"031302001","尼龙砂轮片 100","片"]
[49,"031311001","电焊条（综合）","kg"]
[50,"031321001","焊锡丝  综合","kg"]
[51,"031321001","焊锡丝  综合","kg"]
[52,"031332002","焊锡膏 瓶装50g","kg"]
[53,"031337001","冲击钻头（综合）","根"]
[54,"031337006","冲击钻头 Φ8","个"]
[55,"031337010","冲击钻头 Φ12","个"]
[56,"031338001","合金钢钻头(综合)","个"]
[57,"031345001","钢锯条","根"]
[58,"031345004","石料切割锯片","片"]
[59,"031346001","钢丝刷子","把"]
[60,"031347004","铁砂布","张"]
[61,"032116004","预埋铁件","kg"]
[62,"032118013","镀锌全螺纹吊杆Φ6","m"]
[63,"032124005","固定卡子","只"]
[64,"032125003","彩钢内外扣槽","m"]
[65,"032126001","彩钢堵头","m"]
[66,"040102001","普通硅酸盐水泥 32.5MPa","t"]
[67,"040102001","普通硅酸盐水泥 32.5MPa","t"]
[68,"040102004","普通硅酸盐水泥 42.5MPa","kg"]
[69,"040103001","白水泥(综合)","t"]
[70,"040301001","砂(综合)",""]
[71,"040301001","砂(综合)",""]
[72,"040301004","中砂",""]
[73,"040902004","石灰膏",""]
[74,"041301001","页岩标准砖 240×115×53","千块"]
[75,"041301002","页岩标准砖 240×115×53","块"]
[76,"042701004","预制砼块",""]
[]
["主要材料及价格表"]
["工程名称:昆仑校区医务所雨棚安装、门前广场及发热哨点建设",{"$nulls":3},"第3页  共7页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[77,"050101001","木材(综合)",""]
[78,"050102006","周转圆木(支撑)",""]
[79,"050304004","二等松杂板枋材(综合)",""]
[80,"050306001","周转板枋材",""]
[81,"052502006","锯木屑",""]
[82,"052502007","垫木",""]
[83,"053501002","竹篾","百根"]
[84,"070501003","防滑地砖 300×300×9","㎡"]
[85,"070501006","600*600玻化耐磨地砖","㎡"]
[86,"072901007","2.0mm厚PVC塑胶地板","㎡"]
[87,"090508002","单层压型彩钢板 0.326mm厚","㎡"]
[88,"090508010","PC耐力板 3.0mm","㎡"]
[89,"090901001","PVC扣板","㎡"]
[90,"091103001","彩钢夹心板 50mm(成品)","㎡"]
[91,"100102002","轻钢大龙骨 h45","m"]
[92,"100102003","轻钢中龙骨 h19","m"]
[93,"100102005","轻钢中龙骨横撑 h19","m"]
[94,"101301001","轻钢龙骨主接件","个"]
[95,"101301002","轻钢龙骨次接件","个"]
[96,"101302002","轻钢中龙骨平面连接件","个"]
[97,"101302004","轻钢大龙骨垂直吊挂件","个"]
[98,"101302005","轻钢中龙骨垂直吊挂件","个"]
[99,"110301001","普通钢门(成品)","㎡"]
[100,"110902001","铝合金推拉门不带亮(成品)","㎡"]
[101,"110904001","铝合金平开门不带亮(成品)","㎡"]
[102,"110907001","铝合金推拉窗带亮(成品)","㎡"]
[103,"120912001","PVC边条","m"]
[104,"130102001","调和漆(综合)","kg"]
[105,"130109001","酚醛磁漆(各种颜色)","kg"]
[106,"130132001","油灰","kg"]
[107,"130304002","水泥自流平粉料","kg"]
[108,"130507002","红丹防锈漆","kg"]
[109,"130519001","沥青绝缘漆","kg"]
[110,"130528001","聚氨酯防水涂料","kg"]
[111,"133503001","防水胶(310g/支)","支"]
[112,"133504001","防水粉","kg"]
[113,"133901001","防腐油","kg"]
[114,"140501003","油漆溶剂油","kg"]
[]
["主要材料及价格表"]
["工程名称:昆仑校区医务所雨棚安装、门前广场及发热哨点建设",{"$nulls":3},"第4页  共7页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[115,"140702001","机油（综合）","kg"]
[116,"140901002","电力复合酯 一级","kg"]
[117,"140910001","上光蜡","kg"]
[118,"143124001","漂白粉","kg"]
[119,"143303001","硬酯酸 一级","kg"]
[120,"143309001","丙酮","kg"]
[121,"143506001","催干剂","kg"]
[122,"143536001","多功能水性界面剂","kg"]
[123,"143901001","乙炔气",""]
[124,"143906001","氧气",""]
[125,"144102001","粘结剂","kg"]
[126,"144113003","玻璃胶 350g","支"]
[127,"144114006","聚氯乙烯热熔密封胶","kg"]
[128,"144116005","粘合剂","kg"]
[129,"144301004","自粘性橡胶带 20mm×5m","卷"]
[130,"170701000","钢桁架","t"]
[131,"172502001","PP－R给水管 de20","m"]
[132,"172504001","硬聚氯乙烯(PVC－U)排水管 De50（管件组合）","m"]
[133,"172504001","硬聚氯乙烯(PVC－U)排水管 De50","m"]
[134,"172504003","硬聚氯乙烯(PVC－U)排水管 De110（管件组合）","m"]
[135,"172513000","塑料软管","kg"]
[136,"172515001","软管 DN15 L=30～50cm","根"]
[137,"180327001","外丝 DN15","个"]
[138,"182501002","塑料管卡 de25","个"]
[139,"182501005","塑料管卡 de50","个"]
[140,"182501008","塑料管卡 de110","个"]
[141,"182519002","固定卡子 3×80","套"]
[142,"213313001","角型阀(带铜活) DN15","个"]
[143,"213321000","大便器胶皮碗","个"]
[144,"213321001","便器接头 De130×110","个"]
[145,"213322001","存水弯 De32","个"]
[146,"213322010","大便器塑料存水弯 DN100","个"]
[147,"213323001","洗脸盆下水口 De32","个"]
[148,"213327001","透气帽(铅丝球) DN50","个"]
[149,"213327003","透气帽(铅丝球) DN100","个"]
[150,"243301001","色带20mm×20m","卷"]
[151,"280104002","镀锡裸铜绞线 TJX-16","kg"]
[152,"290628002","塑料护口 15～20","个"]
[]
["主要材料及价格表"]
["工程名称:昆仑校区医务所雨棚安装、门前广场及发热哨点建设",{"$nulls":3},"第5页  共7页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[153,"290631007","电缆吊挂 3×50","套"]
[154,"290905005","铜接线端子 DT-16mm2","个"]
[155,"291112001","接线盒","个"]
[156,"292702006","尼龙扎带(综合)","个"]
[157,"330107020","Z形支撑","m"]
[158,"341101001","水",""]
[159,"341301011","标志牌 塑料扁形","个"]
[160,"341508001","其他材料费","元"]
[161,"350104002","复合木模板面板","㎡"]
[162,"350302001","回转扣件","个"]
[163,"350302002","对接扣件","个"]
[164,"350302003","直角扣件","个"]
[165,"350303001","脚手架焊接钢管 Φ48.3×3.6","t"]
[166,"350305001","金属脚手架底座","个"]
[167,"350307002","竹脚手板","㎡"]
[168,"350907003","钢支架摊销","kg"]
[169,"360901001","150*150广场地砖","㎡"]
[170,"370905001","钢垫板","kg"]
[171,"B-C.3"," 材料费","元"]
[172,null,"◆商品砼◆"]
[173,"043104003","碎石 GD40  商品普通砼  C20",""]
[174,null,"◆配合比◆"]
[175,"800102001","水泥砂浆 1∶1",""]
[176,"800102002","水泥砂浆 1∶1.5",""]
[177,"800102005","水泥砂浆 1∶3",""]
[178,"800102006","水泥砂浆 1∶4",""]
[179,"800301004","水泥石灰砂浆中砂M5",""]
[180,"800702003","水泥防水砂浆(加防水粉5％) 1∶2.5",""]
[181,"801101001","素水泥浆",""]
[182,"801102001","水泥膏",""]
[183,null,"◆主材◆"]
[184,"170301011","热镀锌钢管100*100*2.5mm厚","t"]
[185,"172502002","PP－R给水管 de25（管件组合）","m"]
[186,"180903000","PP－R给水管 de25管件","个"]
[187,"180904000","硬聚氯乙烯(PVC－U)排水管 De110管件","个"]
[188,"180904000","硬聚氯乙烯(PVC－U)排水管 De50管件","个"]
[189,"193800000","铜杆PP-R截止阀φ25","个"]
[190,"211501000","蹲式大便器","个"]
[]
["主要材料及价格表"]
["工程名称:昆仑校区医务所雨棚安装、门前广场及发热哨点建设",{"$nulls":3},"第6页  共7页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[191,"212501000","蹲式大便器低水箱","个"]
[192,"213301000","水嘴","个"]
[193,"213318000","地漏","个"]
[194,"213320000","大便器冲洗管","根"]
[195,"213326002","蹲式大便器低水箱配件","套"]
[196,"290702000","电缆头（3*16mm2）","套"]
[197,"550117001","机房分配电箱","台"]
[198,"Z210901000","立柱式洗手盆（含龙头）","个"]
[199,"Z250001001","7W节能灯","套"]
[200,"Z250001001","T5灯管","套"]
[201,"Z260501001","照明开关（单联单控）","个"]
[202,"Z260501001","照明开关（单联双控）","个"]
[203,"Z260501001","照明开关（三联单控）","个"]
[204,"Z260501001","照明开关（双联单控）","个"]
[205,"Z260501001","照明开关（双联双控）","个"]
[206,"Z264101001","三孔插座","套"]
[207,"Z264101001","五孔插座","套"]
[208,"Z280301000","BV-2.5mm2铜芯电线","m"]
[209,"Z280301000","ZR-BV-2.5mm2铜芯电线","m"]
[210,"Z280301000","ZR-BV-4mm2铜芯电线","m"]
[211,"Z281100000","YJV-3*16mm2铜芯电缆","m"]
[212,"Z290302000","塑料线槽39×19","m"]
[213,null,"◆机械台班组成◆"]
[214,"000301001","机械台班人工费","元"]
[215,"140301004","国V汽油 92#","kg"]
[216,"140304001","轻柴油 0#","kg"]
[217,"341103001","电","kW.h"]
[218,"994701001","其他机械费","元"]
[219,"994701003","停滞费","元"]
[220,"994701004","折旧费","元"]
[221,"994701005","大修理费","元"]
[222,"994701006","经常修理费","元"]
[223,"994701007","安拆及场外运输费","元"]
[224,"994701008","其他费用","元"]
[225,null,"◆机械◆"]
[226,"981110002","绝缘电阻测试仪 ZC-8","台班"]
[227,"990506001","混凝土振捣器[平板式]","台班"]
[228,"990509001","灰浆搅拌机[拌筒容量200L]","台班"]
[]
["主要材料及价格表"]
["工程名称:昆仑校区医务所雨棚安装、门前广场及发热哨点建设",{"$nulls":3},"第7页  共7页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[229,"990704004","载货汽车[装载质量4t]","台班"]
[230,"990707004","平板拖车组[装载质量20t]","台班"]
[231,"990708002","轨道平车[装载质量8t]","台班"]
[232,"990902002","门式起重机[提升质量10t]","台班"]
[233,"990902003","门式起重机[提升质量20t]","台班"]
[234,"990903001","汽车式起重机[提升质量5t]","台班"]
[235,"990903007","汽车式起重机[提升质量25t]","台班"]
[236,"990903010","汽车式起重机[提升质量50t]","台班"]
[237,"991518002","刨边机[加工长度 12000mm]","台班"]
[238,"991520003","管子切断机[直径 250mm]","台班"]
[239,"991521001","型钢剪断机[剪断宽度500mm]","台班"]
[240,"991902001","型钢校正机 [60*800mm]","台班"]
[241,"991903002","多辊板料校平机[厚度×宽度16×2000mm]","台班"]
[242,"991906009","剪板机[厚度×宽度 40×3100(mm)]","台班"]
[243,"991909003","摇臂钻床[钻孔直径 63mm]","台班"]
[244,"992302001","石料切割机5.5KW以内","台班"]
[245,"992305001","相贯线切割机","台班"]
[246,"992316001","电动打磨机","台班"]
[247,"992501002","交流电弧焊机[容量30kVA]","台班"]
[248,"992501004","交流电弧焊机[容量40kVA]","台班"]
[249,"992511001","热熔焊接机 Φ63","台班"]
[250,"992701001","电焊条烘干箱[容积45×35×45(c)]","台班"]
[251,"992701002","电焊条烘干箱[容积55×45×55(c)]","台班"]
[252,"992702001","恒温箱","台班"]
[253,"994301005","电动空气压缩机[排气量10/min]","台班"]
[254,"994410004","试压泵 压力 30MPa","台班"]
[255,"994506004","油压接管钳 50t","台班"]
[256,"994508001","电锤 520W","台班"]
[257,"994531001","反吸式除尘机[D2-FX1]","台班"]
[258,null,"#### 合 计 ####"]