{"text_format":"3","workbook":"xls","n_sheets":13,"sheets":["封-1_招标工程量清单","扉-1_招标工程量清单","表-01_总说明","表-02_建设项目投标报价汇总表","表-03_单项工程投标报价汇总表","表-04_单位工程投标报价汇总表","表-08_分部分项工程和单价措施项目清单与计价表","表-11_总价措施项目清单与计价表","表-12_其他项目清单与计价汇总表","表-12-2_材料(工程设备)暂估单价表及调整表","表-14_税前项目清单与计价表","表-15_规费、增值税计价表","表-22_承包人提供主要材料和工程设备一览表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封-1_招标工程量清单","index":0,"n_rows":12,"n_cols":5,"rows_kept":12,"merged":[[0,1,0,2],[1,1,1,3],[2,2,3,2],[5,2,6,2],[8,1,8,3],[9,1,9,3],[10,0,10,1],[10,2,10,4]],"flags":["formulas_cached_only"]}
[null,"广西交通职业技术学院昆仑校区北区道路扩建工程",null,"工程"]
[null,"招 标 工 程 量 清 单"]
[null,null,"广西交通职业技术学院"]
[null,"招  标  人:"]
[null,null,"(单位盖章)"]
[]
[null,"造价咨询人:"]
[null,null,"(单位盖章)"]
[null,"2019年07月15日"]
[null,"软件名称及版本号：博奥清单计价软件V17（版本号：17.0.01）\r\n工程计价软件测评合格编号：2016J02"]
[]
[{"$nulls":4},"封-1"]

{"sheet":"扉-1_招标工程量清单","index":1,"n_rows":49,"n_cols":9,"rows_kept":49,"merged":[[3,1,3,6],[7,1,7,7],[16,2,17,4],[16,6,17,8],[17,0,17,1],[18,2,18,4],[18,6,18,8],[24,0,24,1],[24,2,25,4],[24,6,25,8],[25,0,25,1],[26,2,26,4],[26,6,26,8],[32,2,33,4],[32,6,33,8],[33,0,33,1],[34,2,34,4],[34,6,34,8],[41,0,41,1],[41,2,41,4],[41,6,41,8],[46,2,46,7]],"flags":["formulas_cached_only"]}
[]
[]
[]
[null,"广西交通职业技术学院昆仑校区北区道路扩建工程",{"$nulls":5},"工程"]
[]
[]
[]
[null,"招 标 工 程 量 清 单"]
{"$rows_empty":8}
[null,null,"广西交通职业技术学院"]
["  招  标  人:",{"$nulls":4},"造价咨询人："]
[null,null,"（单位盖章）",{"$nulls":3},"（单位资质专用章）"]
[]
[]
[]
[]
[]
["  法定代表人 ",{"$nulls":4},"法定代表人  "]
["或其授权人：",{"$nulls":4},"或其授权人："]
[null,null,"（签字或盖章）",{"$nulls":3},"（签字或盖章）"]
[]
[]
[]
[]
[]
[]
["编  制  人：",{"$nulls":4},"复  核  人："]
["                 ",null,"（造价人员签字）",{"$nulls":3},"(造价工程师签字盖专用章)"]
[]
[]
[]
[]
[]
[]
["  编 制 时 间:",null,"2019年07月15日",null,null,"复 核 时 间：","2019年07月15日"]
[]
[]
[]
[]
[]
[]
[{"$nulls":8},"扉-1"]

{"sheet":"表-01_总说明","index":2,"n_rows":38,"n_cols":3,"rows_kept":38,"merged":[[0,0,0,2],[2,0,36,2]],"flags":["formulas_cached_only"]}
["总  说  明"]
["工程名称:","广西交通职业技术学院昆仑校区北区道路扩建工程","第1页 共1页"]
["   一、工程概况：\r\n   项目建筑建设内容主要为绿化工程、市政道路工程等施工图纸及清单中所有工程。\r\n 二、编制依据：\r\n  （1）本项目招标图纸、范围及设计补充说明；预算编制过程中相关答疑；\r\n  （2）《建设工程工程量清单计价规范》（GB50500-2013）；\r\n  （3）《<建设工程工程量清单计价规范>（GB50500-2013）广西壮族自治区实施细则》；\r\n  （4）《建设工程工程量计算规范》（GB50854～50862-2013）；\r\n  （5）《建设工程工程量计算规范（GB50854~50862-2013）广西壮族自治区实施细则（修订本）》；\r\n  （6）2013年《广西壮族自治区建筑装饰装修工程消耗量定额》及2016年《广西壮族自治区建设工程费用定额》；\r\n  （7）2015年《广西壮族自治区安装工程消耗量定额》及2016年《广西壮族自治区建设工程费用定额》；\r\n  （8）2014年《广西壮族自治区市政工程消耗量定额》及其配套费用定额；\r\n  （9）2013年《广西壮族自治区园林绿化及仿古建筑工程消耗量定额》及配套费用定额；\r\n   (10）2013年《广西壮族自治区安装拆除工程消耗量及费用定额》；\r\n  （11）2011年《广西壮族自治区建筑拆除工程消耗量定额》及其配套费用定额；\r\n  （12）《南宁建设工程造价信息》2019年第5期，缺项参考建材信息或市场询价；对于造价信息没有发布价格信息的材料，其价格参照市场中档产品价。芝麻灰花岗岩、光面芝麻白花岗岩、光面岑溪红花岗岩价格参照市场高档产品价。\r\n 三、费率：\r\n  （1）本工程综合费率按相关费用定额有关规定计取。\r\n  （2）定额人工费、管理费率按桂建标（桂建标字【2018】19号）规定进行调整。\r\n  （3）本工程措施项目中的安全施工增加费、文明施工增加费、环境保护费、临时设施费该四项按桂建质【2006】22号计取及南建质按[2013]22文件要求执行。\r\n  （4）建筑安装工程劳动保险费按（桂政发（2012）42号）文件要求执行。\r\n  （5）桂建标【2019】12号文《关于调整除税价计算适用增值税税率的通知》。\r\n四、其他：\r\n   （1）土方外运运暂按6km。弃土场费暂按12元/m3计。\r\n   （2）入口景观石高8米（10个字600mm高楷体刻字刷红色漆），按乙供暂估价50000.00元。"]
{"$rows_empty":34}
[null,"表-01"]

{"sheet":"表-02_建设项目投标报价汇总表","index":3,"n_rows":35,"n_cols":5,"rows_kept":35,"merged":[[0,0,0,4],[1,0,1,3],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,2,4],[3,3,4,3]],"flags":["formulas_cached_only"]}
["建设项目投标报价汇总表"]
["工程名称:广西交通职业技术学院昆仑校区北区道路扩建工程",{"$nulls":3},"第1页 共1页"]
["序号","单项工程名称","金额(元)","其中:(元)"]
[{"$nulls":3},"暂估价","安全文明"]
[{"$nulls":4},"施工费"]
["1.1","广西交通职业技术学院昆仑校区北区道路扩建工程"]
[null,"        投标报价合计"]
{"$rows_empty":27}
[{"$nulls":4},"表-02"]

{"sheet":"表-03_单项工程投标报价汇总表","index":4,"n_rows":35,"n_cols":5,"rows_kept":35,"merged":[[0,0,0,4],[1,0,1,3],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,2,4],[3,3,4,3]],"flags":["formulas_cached_only"]}
["单项工程投标报价汇总表"]
["工程名称:广西交通职业技术学院昆仑校区北区道路扩建工程",{"$nulls":3},"第1页 共1页"]
["序号","单位工程名称","金额(元)","其中:(元)"]
[{"$nulls":3},"暂估价","安全文明"]
[{"$nulls":4},"施工费"]
["1.1.1","绿化工程"]
["1.1.2","市政道路工程"]
["1.1.3","不锈钢栏杆工程"]
["1.1.4","临时电缆盖板沟"]
["1.1.5","通信工程"]
["1.1.6","安装拆除"]
[null,"        投标报价合计"]
{"$rows_empty":22}
[{"$nulls":4},"表-03"]

{"sheet":"表-04_单位工程投标报价汇总表","index":5,"n_rows":84,"n_cols":4,"rows_kept":84,"merged":[[0,0,0,3],[1,0,1,2],[42,0,42,3],[43,0,43,2]],"flags":["formulas_cached_only"]}
["单位工程投标报价汇总表"]
["工程名称:广西交通职业技术学院昆仑校区北区道路扩建工程",null,null,"第1页 共2页"]
["序号","汇总内容","金额(元)","备注"]
[null,"绿化工程"]
["1","分部分项工程和单价措施项目清单计价合计"]
[" 1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
[" 2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
[null,"市政道路工程"]
["1","分部分项工程和单价措施项目清单计价合计"]
[" 1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
[" 2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
[null,"不锈钢栏杆工程"]
["1","分部分项工程和单价措施项目清单计价合计"]
[" 1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
[" 2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
[null,"临时电缆盖板沟"]
["1","分部分项工程和单价措施项目清单计价合计"]
[" 1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
[" 2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
[null,null," ","表-04"]
["单位工程投标报价汇总表"]
["工程名称:广西交通职业技术学院昆仑校区北区道路扩建工程",null,null,"第2页 共2页"]
["序号","汇总内容","金额(元)","备注"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
[null,"通信工程"]
["1","分部分项工程和单价措施项目清单计价合计"]
[" 1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
[" 2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
[null,"安装拆除"]
["1","分部分项工程和单价措施项目清单计价合计"]
[" 1.1","其中:暂估价"]
["2","总价措施项目清单计价合计"]
[" 2.1","其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费、税金项目清单计价合计"]
[" 5.1","其中:增值税"]
["6","工程总造价=1+2+3+4+5"]
[null,"工程项目汇总"]
["1","分部分项工程和单价措施项目清单计价合计"]
["1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
["2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
["5","规费、税金项目清单计价合计"]
["5.1","其中:增值税"]
[]
[]
[]
[]
[null,null," ","表-04"]

{"sheet":"表-08_分部分项工程和单价措施项目清单与计价表","index":6,"n_rows":447,"n_cols":8,"rows_kept":447,"merged":[[0,0,0,7],[1,0,1,5],[1,6,1,7],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,2,7],[3,5,4,5],[3,6,4,6],[34,0,34,7],[35,0,35,5],[35,6,35,7],[36,0,38,0],[36,1,38,1],[36,2,38,2],[36,3,38,3],[36,4,38,4],[36,5,36,7],[37,5,38,5],[37,6,38,6],[71,0,71,7],[72,0,72,5],[72,6,72,7],[73,0,75,0],[73,1,75,1],[73,2,75,2],[73,3,75,3],[73,4,75,4],[73,5,73,7],[74,5,75,5],[74,6,75,6],[112,0,112,7],[113,0,113,5],[113,6,113,7],[114,0,116,0],[114,1,116,1],[114,2,116,2],[114,3,116,3],[114,4,116,4],[114,5,114,7],[115,5,116,5],[115,6,116,6],[153,0,153,7],[154,0,154,5],[154,6,154,7],[155,0,157,0],[155,1,157,1],[155,2,157,2],[155,3,157,3],[155,4,157,4],[155,5,155,7],[156,5,157,5],[156,6,157,6],[195,0,195,7],[196,0,196,5],[196,6,196,7],[197,0,199,0],[197,1,199,1],[197,2,199,2],[197,3,199,3],[197,4,199,4],[197,5,197,7],[198,5,199,5],[198,6,199,6],[237,0,237,7],[238,0,238,5],[238,6,238,7],[239,0,241,0],[239,1,241,1],[239,2,241,2],[239,3,241,3],[239,4,241,4],[239,5,239,7],[240,5,241,5],[240,6,241,6],[279,0,279,7],[280,0,280,5],[280,6,280,7],[281,0,283,0],[281,1,283,1],[281,2,283,2],[281,3,283,3],[281,4,283,4],[281,5,281,7],[282,5,283,5],[282,6,283,6],[321,0,321,7],[322,0,322,5],[322,6,322,7],[323,0,325,0],[323,1,325,1],[323,2,325,2],[323,3,325,3],[323,4,325,4],[323,5,323,7],[324,5,325,5],[324,6,325,6],[362,0,362,7],[363,0,363,5],[363,6,363,7],[364,0,366,0],[364,1,366,1],[364,2,366,2],[364,3,366,3],[364,4,366,4],[364,5,364,7],[365,5,366,5],[365,6,366,6],[404,0,404,7],[405,0,405,5],[405,6,405,7],[406,0,408,0],[406,1,408,1],[406,2,408,2],[406,3,408,3],[406,4,408,4],[406,5,406,7],[407,5,408,5],[407,6,408,6]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:广西交通职业技术学院昆仑校区北区道路扩建工程 ",{"$nulls":5},"第1页 共11页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"绿化工程"]
[null,null,"分部分项工程"]
[null,null,"1、绿化工程"]
["1","050101009001","种植肥土回(换)填","","531.70"]
[null,null,"部位：种植苗木部分"]
[null,null,"乔木按规范换土球体积，片植灌木厚度按20cm，马尼拉草厚度为15cm。"]
[null,null,"1、回填种植土、肥土质要求:配比7：3符合设计要求"]
[null,null,"2、含换外购种植土、肥土、余土外运、整地、清理等"]
["2","桂050101018001","整理绿化用地","㎡","3165.20"]
["3","050102001001","栽植乔木","株","43"]
[null,null,"苗木名称：香樟"]
[null,null,"规格：胸径15-18cm，高度550-600cm，冠幅＞350cm"]
[null,null,"假植苗,主景树,树型优美"]
[null,null,"樟树应按规范种植，挖坑大小合适，预埋有机肥，更换种植土"]
[null,null,"树干缠草绳，保湿防晒，杉木或铁管支撑，美观稳固，不伤树皮"]
[null,null,"樟树养护包括浇水（防涝）、打吊针、防日灼、病虫害防治、防风、除杂草等养护内容"]
[null,null,"投标报价包括苗木起苗装车、运输、卸车、挖坑、预埋有机肥，种植及支撑"]
[null,null,"专业养护12个月，种植后6个月内至少1周1次养护，种植6-12个月内至少2周一次养护，确保成活"]
[null,null,"含余土外运、施肥、绿地整、翻、整地清理及养护等"]
["4","桂050102017001","栽植片植灌木（含花卉、地被植物）","㎡","54.00"]
[null,null,"苗木名称：红花继木"]
[null,null,"规格：高度30-35cm，冠幅20-25cm"]
[null,null,"种植密度：袋苗，49株/㎡"]
[null,null,"养护期：12个月,确保成活"]
[null,null,"含余土外运、施肥、绿地整、翻、整地清理及养护等"]
["5","050102012001","铺种草皮","㎡","3111.20"]
[null,null,"苗木名称：马尼拉草"]
[null,null,"规格：30*30cm/件，密铺"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:广西交通职业技术学院昆仑校区北区道路扩建工程 ",{"$nulls":5},"第2页 共11页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"草坪种植面积大，种植前应对场地进行专业地形处理，堆坡造形，达到起伏合理、平缓自然、大气流畅的景观效果"]
[null,null,"所铺草皮为马尼拉草皮，满铺，九成草以上，草皮带土厚实（1.5cm以上），无病虫害（特别是红火蚁），长势健旺"]
[null,null,"马尼拉草种植验收后，养护12个月，养护包括浇水（防涝）、除杂草、修剪、施肥等养护内容"]
[null,null,"其中3至9月每1个月修剪1次、施肥（复合肥和有机肥）1次，10至来年4月每2个月修剪1次、施肥1次"]
[null,null,"投标单价包括苗木起苗装车、运输、卸车、挖坑、预埋有机肥"]
[null,null,"含余土外运、施肥、绿地整、翻、整地清理及养护等"]
[null,null,"2、园路园桥"]
["6","桂050201017001","园路面层","㎡","882.27"]
[null,null,"25厚火烧面芝麻白花岗岩600x300花岗岩,工字缝"]
[null,null,"30厚1：4干硬性水泥砂浆,面上撒素水泥"]
[null,null,"素水泥浆结合层一遍"]
[null,null,"100厚C20混凝土"]
[null,null,"含模板制作安拆"]
[null,null,"100厚级配碎石垫层"]
[null,null,"素土夯实,夯实度>94%"]
["7","050201003001","600X400X120光面芝麻白花岗岩","m","668.47"]
[null,null,"50mm厚C15混凝土垫层"]
[null,null,"含模板制作安拆"]
["8","桂011204005001","花池石材墙面","m","91.20"]
[null,null,"部位：花池"]
[null,null,"50厚600x350光面岑溪红花岗岩压顶"]
[null,null,"20厚450x450光面岑溪红花岗岩墙面"]
[null,null,"30厚1：3干硬性水泥砂浆"]
[null,null,"M5水泥砂浆砌筑Mu7.5砖"]
[null,null,"100厚C15混凝土垫层"]
[null,null,"含模板制作安拆"]
[null,null,"100厚级配碎石垫层"]
[null,null,"素土夯实,夯实度>94%"]
[null,null,"20厚1：2.5水泥砂浆掺3%防水粉"]
[null,null,"卵石滤水层"]
[null,null,"无纺滤水布封口"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:广西交通职业技术学院昆仑校区北区道路扩建工程 ",{"$nulls":5},"第3页 共11页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"具体尺寸及构造按照对应施工详图施工"]
["9","桂050201018001","汀步","㎡","61.06"]
[null,null,"60厚400*900青石板"]
[null,null,"30厚1：3干硬性水泥砂浆,面上撒素水泥"]
[null,null,"100厚6%水泥碎石稳定层"]
["10","01B001","入口景观石 高8米（10个字600mm高楷体刻字刷红色漆）","项","1"]
[null,null,"景观石由业主方自行定制并由专业厂家安装"]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[null,null,"脚手架工程"]
[null,null,"树木支撑架、草绳绕树干、搭设遮阴(防寒)棚工程"]
[null,null,"围堰、排水工程"]
[null,null,"二次搬运费"]
[null,null,"夜间施工增加费"]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"市政道路工程"]
[null,null,"分部分项工程"]
[null,null,"土石方工程"]
["11","041001002001","拆除人行道","㎡","1670.50"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:广西交通职业技术学院昆仑校区北区道路扩建工程 ",{"$nulls":5},"第4页 共11页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
["12","041001005001","拆除侧、平(缘)石","m","638.50"]
["13","011602001001","混凝土构件拆除","","172.54"]
["14","010103002001","渣土弃置","","268.34"]
[null,null,"含1公里以内运距及弃土场费"]
["15","桂010103003001","土（石）方运输增（减）m3·km","·km","1341.70"]
[null,null,"按5km计算"]
["16","01B002","拆除公交车站","座","1"]
["17","01B003","拆除钢丝网栏杆","m","225.80"]
["18","041001007001","拆除浆砌片石基础","","5.89"]
[null,null,"人行道路工程"]
["19","040204001001","人行道整形碾压","㎡","1799.45"]
[null,null,"工程部位：人行道路面(无停车)、人行道路面(有停车)、停车位"]
["20","040202011001","级配碎石垫层(重型压实度≥95%)","㎡","890.10"]
[null,null,"厚度：10cm"]
[null,null,"工程部位：人行道路面(无停车)"]
["21","040202011002","级配碎石垫层(重型压实度≥95%)","㎡","909.35"]
[null,null,"厚度：20cm"]
[null,null,"工程部位：人行道路面(有停车)、停车位"]
["22","040203007001","C20无砂大孔混凝土","㎡","890.10"]
[null,null,"厚度：15CM"]
[null,null,"工程部位：人行道路面(无停车)"]
["23","040203007002","C20无砂大孔混凝土","㎡","909.35"]
[null,null,"厚度：20CM"]
[null,null,"工程部位：人行道路面(有停车)、停车位"]
["24","040204002001","人行道块料铺设","㎡","1623.65"]
[null,null,"材质：3cm芝麻灰花岗岩人行道砖"]
[null,null,"5cm厚1:5水泥粗砂干拌"]
[null,null,"工程部位：人行道路面(无停车)、人行道路面(有停车)、停车位"]
["25","040204002002","人行道块料铺设","㎡","175.80"]
[null,null,"材质：3cm芝麻灰花岗岩人行盲道砖"]
[null,null,"5cm厚1:5水泥粗砂干拌"]
[null,null,"工程部位：人行道路面(无停车)、人行道路面(有停车)"]
["26","040204004001","人行道条石护肩","m","379.40"]
[null,null,"材质：芝麻灰花岗岩条石护肩"]
[null,null,"尺寸：49cmX20cmX10cm"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:广西交通职业技术学院昆仑校区北区道路扩建工程 ",{"$nulls":5},"第5页 共11页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
["27","040204004002","人行道路缘石","m","392.20"]
[null,null,"材质：芝麻灰花岗岩路缘石"]
[null,null,"尺寸：75cmX35cmX12cm"]
[null,null,"道路硬化工程"]
["28","040202001001","路床槽整形 路床 碾压检验","㎡","162.50"]
["29","040202011003","级配碎石下基层(重型压实度≥95%)","㎡","162.50"]
[null,null,"厚度：20cm"]
["30","040202015001","20cm厚5%水泥稳定级配碎石(压实度≥97%)","㎡","162.50"]
["31","040203007003","水泥混凝土路面","㎡","162.50"]
[null,null,"厚度：22cm厚"]
[null,null,"砼强度等级：抗弯拉强度≥4.5Mpa)"]
[null,null,"含塑料膜养生"]
[null,null,"水泥混凝土路面刻纹"]
[null,null,"水泥混凝土路面模板"]
[]
[]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[null,"041106","大型机械、设备进出场及安拆、使用"]
["32","041106001001","大型机械场外运输费 履带式挖掘机 0.4","台·次","1"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:广西交通职业技术学院昆仑校区北区道路扩建工程 ",{"$nulls":5},"第6页 共11页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"不锈钢栏杆工程"]
[null,null,"分部分项工程"]
[null,null,"土石方工程"]
["33","040101003001","挖基坑土方","","5.89"]
[null,null,"土壤类别：各类土石方（包括淤泥、流砂等）开挖及破碎，土石类别综合考虑"]
[null,null,"平均开挖深度：40cm"]
["34","040103002001","余方弃置（含运弃）","","5.89"]
[null,null,"含：1、各类土石方（包括淤泥、流砂等），土石类别综合考虑"]
[null,null,"含1公里以内运距及弃土场费"]
["35","桂040103003001","弃方运输每增运1公里",".km","29.45"]
[null,null,"按5km计"]
[null,null,"道路工程"]
["36","040309001001","304不锈钢管栏杆","m","226.00"]
[null,null,"1.栏杆高度：1.25m"]
[null,null,"2.包含制作、运输、安装"]
[null,null,"3.包含304不锈钢管DN80X1.2"]
[null,null,"4.304不锈钢管DN30X1.0"]
[null,null,"5.钢板立柱140X8"]
[null,null,"6.304不锈钢管DN50X1.0"]
[null,null,"7.做法详见大样图"]
["37","040303002001","不锈钢栏杆混凝土基础","","5.89"]
[null,null,"混凝土强度要求：碎石 GD40  商品普通砼  C25"]
[null,null,"尺寸：40cm*40cm*40cm"]
[]
[]
[]
[]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:广西交通职业技术学院昆仑校区北区道路扩建工程 ",{"$nulls":5},"第7页 共11页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[null,"041108","其他工程"]
["38","011702001001","基础模板","㎡","36.80"]
[null,null,"材质：胶合板模板 木支撑"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"临时电缆盖板沟"]
[null,null,"分部分项工程"]
[null,null,"土石方工程"]
["39","040101002001","挖沟槽土方","","70.14"]
[null,null,"土壤类别：各类土石方（包括淤泥、流砂等）开挖及破碎，土石类别综合考虑"]
[null,null,"平均开挖深度：0.52m以内"]
["40","040103002002","余方弃置（含运弃）","","60.40"]
[null,null,"含：1、各类土石方（包括淤泥、流砂等），土石类别综合考虑"]
[null,null,"含1公里以内运距及弃土场费"]
["41","040103001001","回填土","","9.74"]
[null,null,"压实度按设计图纸要求"]
["42","桂040103003002","弃方运输每增运1公里",".km","302.02"]
[null,null,"按5km计"]
[null,null,"管网工程"]
["43","040501017001","临时电缆盖板沟","m","164.50"]
[null,null,"1、垫层：厚度15cm"]
[null,null,"2、垫层砼强度等级：C15"]
[null,null,"3、沟壁厚：18cm"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:广西交通职业技术学院昆仑校区北区道路扩建工程 ",{"$nulls":5},"第8页 共11页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"4、沟壁砼强度等级：C30"]
[null,null,"5、沟盖板厚度：7cm"]
[null,null,"6、沟盖板砼强度等级：C30"]
[null,null,"7、含垫层、沟壁、盖板模板"]
[null,null,"8、具体尺寸及构造按照对应施工详图施工"]
[null,"040901","钢筋工程"]
["44","040901001001","钢筋制作、安装 φ10以内","t","0.531"]
[]
[]
[]
[]
[]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"通信工程"]
[null,null,"分部分项工程"]
[null,null,"土石方工程"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:广西交通职业技术学院昆仑校区北区道路扩建工程 ",{"$nulls":5},"第9页 共11页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
["45","040101002002","挖沟槽土方","","145.25"]
[null,null,"土壤类别：各类土石方（包括淤泥、流砂等）开挖及破碎，土石类别综合考虑"]
[null,null,"平均开挖深度：1.4m以内"]
["46","040103002003","余方弃置（含运弃）","","145.25"]
[null,null,"含：1、各类土石方（包括淤泥、流砂等），土石类别综合考虑"]
[null,null,"含1公里以内运距及弃土场费"]
["47","桂040103003003","弃方运输每增运1公里",".km","726.25"]
[null,null,"按5km计"]
["48","040103001002","管道中砂回填","","45.00"]
[null,null,"材质：中砂"]
["49","040103001003","管道混凝土回填","","16.22"]
[null,null,"1、混凝土强度等级：碎石 GD40  商品普通砼  C20"]
["50","040303001001","管道混凝土垫层","","12.06"]
[null,null,"1、垫层厚度：100mm"]
[null,null,"2、混凝土强度等级：碎石 GD40  商品普通砼  C15"]
[null,null,"3、含模板制作安拆"]
["51","030408003001","七孔梅花管(GXF7-03(32X7))埋地敷设","m","1184.00"]
["52","030408003002","热镀锌钢管Gφ150(内径)埋地敷设","m","178.80"]
[null,null,"管网工程"]
["53","040205001001","三号手孔(SK3)","座","10"]
[null,null,"墙厚：240mm砖墙"]
[null,null,"内外壁1:2.5水泥砂浆抹面厚10mm"]
[null,null,"含乙式电缆支架4个"]
[null,null,"含SK3板复核材料外盖1套"]
[null,null,"做法详见大样图"]
[]
[]
[]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:广西交通职业技术学院昆仑校区北区道路扩建工程 ",{"$nulls":5},"第10页 共11页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"单价措施项目"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"安装拆除"]
[null,null,"分部分项工程"]
[null,null,"1 变配电及低压电器拆除"]
["54","041001010001","混凝土杆(m以内)汽车拆除混凝土杆 12","根","12"]
["55","030410003001","架空导线拆除  绝缘铜芯线(截面m㎡以下)95","km","1.000"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:广西交通职业技术学院昆仑校区北区道路扩建工程 ",{"$nulls":5},"第11页 共11页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     总 合 计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
{"$rows_empty":27}
[{"$nulls":7},"表-08"]

{"sheet":"表-11_总价措施项目清单与计价表","index":7,"n_rows":78,"n_cols":7,"rows_kept":78,"merged":[[0,0,0,6],[1,0,1,4],[5,3,6,3],[9,3,12,3],[15,3,18,3],[21,3,24,3],[27,3,30,3],[33,3,34,3],[35,0,35,6],[37,0,37,6],[38,0,38,4],[40,3,43,3],[76,0,76,6]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称:广西交通职业技术学院昆仑校区北区道路扩建工程   ",{"$nulls":5},"第1页 共2页"]
["序\r\n号","项目编码","项 目 名 称","计 算 基 础","费 率(%)\r\n或标准","金 额(元)","备注"]
[null,null,"绿化工程"]
["一",null,"绿化工程(营改增)一般计税法"]
["1","桂050501001001","安全文明施工费","∑分部分项、单价措施(人工费+机械费)"]
["3","桂050501003001","雨季施工增加费"]
[null,null,"市政道路工程"]
["一",null,"市政综合工程(营改增)一般计税法"]
["1","桂041201001001","安全文明施工费","∑分部分项、单价措施(人工费+机械费)"]
["2","桂041201002001","检验试验配合费"]
["3","桂041201003001","雨季施工增加费"]
["4","桂041201004001","工程定位复测费"]
[null,null,"不锈钢栏杆工程"]
["一",null,"市政综合工程(营改增)一般计税法"]
["1","桂041201001001","安全文明施工费","∑分部分项、单价措施(人工费+机械费)"]
["2","桂041201002001","检验试验配合费"]
["3","桂041201003001","雨季施工增加费"]
["4","桂041201004001","工程定位复测费"]
[null,null,"临时电缆盖板沟"]
["一",null,"市政综合工程(营改增)一般计税法"]
["1","桂041201001001","安全文明施工费","∑分部分项、单价措施(人工费+机械费)"]
["2","桂041201002001","检验试验配合费"]
["3","桂041201003001","雨季施工增加费"]
["4","桂041201004001","工程定位复测费"]
[null,null,"通信工程"]
["一",null,"市政综合工程(营改增)一般计税法"]
["1","桂041201001001","安全文明施工费","∑分部分项、单价措施(人工费+机械费)"]
["2","桂041201002001","检验试验配合费"]
["3","桂041201003001","雨季施工增加费"]
["4","桂041201004001","工程定位复测费"]
[null,null,"安装拆除"]
["一",null,"安装拆除工程(营改增)简易计税法"]
["1","桂031401001001","安全文明施工费","∑分部分项、单价措施(人工费+机械费)"]
["1.1",null,"环境保护费"]
["注：以项计算的总价措施，无“计算基础”和“费率”的数值，可只填“金额”数值，但应在备注栏说明施工方案出处或计算方式。"]
[{"$nulls":6},"表-11"]
["总价措施项目清单与计价表"]
["工程名称:广西交通职业技术学院昆仑校区北区道路扩建工程   ",{"$nulls":5},"第2页 共2页"]
["序\r\n号","项目编码","项 目 名 称","计 算 基 础","费 率(%)\r\n或标准","金 额(元)","备注"]
["1.2",null,"文明施工费","∑分部分项、单价措施(人工费+机械费)"]
["1.3",null,"安全施工费"]
["1.4",null,"临时设施费"]
["3","桂031401003001","雨季施工增加费"]
[null,null,"      合     计"]
{"$rows_empty":31}
["注：以项计算的总价措施，无“计算基础”和“费率”的数值，可只填“金额”数值，但应在备注栏说明施工方案出处或计算方式。"]
[{"$nulls":6},"表-11"]

{"sheet":"表-12_其他项目清单与计价汇总表","index":8,"n_rows":42,"n_cols":4,"rows_kept":42,"merged":[[0,0,0,3],[1,0,1,2],[41,0,41,2]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
["工程名称:广西交通职业技术学院昆仑校区北区道路扩建工程   ",null,null,"第1页 共1页"]
["序号","项目名称","金额（元）","备注"]
[null,"绿化工程"]
["1","暂列金额",null,"明细详见表－12－1"]
["2","材料暂估价",null,"明细详见表－12－2"]
["3","专业工程暂估价",null,"明细详见表－12－3"]
["4","计日工",null,"明细详见表－12－4"]
["5","总承包服务费",null,"明细详见表－12－5"]
[null,"市政道路工程"]
["1","暂列金额",null,"明细详见表－12－1"]
["2","材料暂估价",null,"明细详见表－12－2"]
["3","专业工程暂估价",null,"明细详见表－12－3"]
["4","计日工",null,"明细详见表－12－4"]
["5","总承包服务费",null,"明细详见表－12－5"]
[null,"不锈钢栏杆工程"]
["1","暂列金额",null,"明细详见表－12－1"]
["2","材料暂估价",null,"明细详见表－12－2"]
["3","专业工程暂估价",null,"明细详见表－12－3"]
["4","计日工",null,"明细详见表－12－4"]
["5","总承包服务费",null,"明细详见表－12－5"]
[null,"临时电缆盖板沟"]
["1","暂列金额",null,"明细详见表－12－1"]
["2","材料暂估价",null,"明细详见表－12－2"]
["3","专业工程暂估价",null,"明细详见表－12－3"]
["4","计日工",null,"明细详见表－12－4"]
["5","总承包服务费",null,"明细详见表－12－5"]
[null,"通信工程"]
["1","暂列金额",null,"明细详见表－12－1"]
["2","材料暂估价",null,"明细详见表－12－2"]
["3","专业工程暂估价",null,"明细详见表－12－3"]
["4","计日工",null,"明细详见表－12－4"]
["5","总承包服务费",null,"明细详见表－12－5"]
[null,"安装拆除"]
["1","暂列金额",null,"明细详见表－12－1"]
["2","材料暂估价",null,"明细详见表－12－2"]
["3","专业工程暂估价",null,"明细详见表－12－3"]
["4","计日工",null,"明细详见表－12－4"]
["5","总承包服务费",null,"明细详见表－12－5"]
[null,"            合           计"]
[]
["注:材料暂估单价进入清单综合单价，此处不汇总。",null,null,"表－12"]

{"sheet":"表-12-2_材料(工程设备)暂估单价表及调整表","index":9,"n_rows":28,"n_cols":12,"rows_kept":28,"merged":[[0,0,0,11],[1,0,1,9],[1,10,1,11],[2,0,3,0],[2,1,3,1],[2,3,2,4],[2,5,2,6],[2,7,2,8],[2,9,2,10],[2,11,3,11],[25,0,25,11],[26,0,26,11]],"flags":["formulas_cached_only"]}
["材料(工程设备)暂估单价及调整表"]
["工程名称:广西交通职业技术学院昆仑校区北区道路扩建工程   ",{"$nulls":9},"第1页 共1页"]
["序号","材料名称、规格、型号","计量","数量",null,"暂估(元)",null,"确认(元)",null,"差额(元)",null,"备注"]
[null,null,"单位","暂估数量","确认数量","单价","合价","单价","合价","单价","合价"]
[1,"入口景观石 高8米（10个字600mm高楷体刻字刷红色漆）","项",null,null,{"v":50000,"d":"50000.00"}]
[2,"            合   计"]
[3,"         其中：甲供材"]
{"$rows_empty":18}
[" 注：此表由招标人填写“暂估单价”，投标人应将上述材料、工程设备暂估单价计入工程量清单综合单价报价中。如为甲供材需在备注中说明“甲供材”。"]
[" 材料、工程设备暂估价、确认价均应为除税价格，结算价格差额只计取增值税。"]
[{"$nulls":11},"表-12-2"]

{"sheet":"表-14_税前项目清单与计价表","index":10,"n_rows":43,"n_cols":7,"rows_kept":43,"merged":[[0,0,0,6],[1,0,1,4],[1,5,1,6],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,2,6],[3,5,4,5],[3,6,4,6],[41,0,41,6],[42,0,42,4]],"flags":["formulas_cached_only"]}
["税前项目清单与计价表"]
["工程名称:广西交通职业技术学院昆仑校区北区道路扩建工程 ",{"$nulls":4},"第1页 共1页"]
["序号","项目编码","项目名称及项目特征\r\n描述","计量单位","工程量","金  额(元)"]
[{"$nulls":5},"单价","合 价"]
[]
[null,null,"绿化工程"]
["1","050305006001","成品石桌凳","套","2"]
[null,null,"桌子直径1米，配4张石凳"]
[null,null,"               合             计"]
{"$rows_empty":32}
["注：税前项目包含除增值税以外的所有费用。"]
[{"$nulls":6},"表-14"]

{"sheet":"表-15_规费、增值税计价表","index":11,"n_rows":121,"n_cols":5,"rows_kept":121,"merged":[[0,0,0,4],[1,0,1,3],[6,2,13,2],[18,2,25,2],[30,2,37,2],[41,0,41,4],[42,0,42,3],[46,2,53,2],[58,2,65,2],[70,2,77,2],[78,2,79,2],[81,0,81,4],[82,0,82,3],[84,2,87,2]],"flags":["formulas_cached_only"]}
["规费、增值税计价表"]
["工程名称:广西交通职业技术学院昆仑校区北区道路扩建工程",{"$nulls":3},"第1页 共3页"]
["序号","项目名称","计算基础","计算费率(%)","金额(元)"]
[null,"绿化工程"]
["一","绿化工程(营改增)一般计税法"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"市政道路工程"]
["一","市政综合工程(营改增)一般计税法"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"不锈钢栏杆工程"]
["一","市政综合工程(营改增)一般计税法"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"临时电缆盖板沟"]
[{"$nulls":4},"表-15"]
["规费、增值税计价表"]
["工程名称:广西交通职业技术学院昆仑校区北区道路扩建工程",{"$nulls":3},"第2页 共3页"]
["序号","项目名称","计算基础","计算费率(%)","金额(元)"]
["一","市政综合工程(营改增)一般计税法"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"通信工程"]
["一","市政综合工程(营改增)一般计税法"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"安装拆除"]
["一","安装拆除工程(营改增)简易计税法"]
["1","规费","1+2+3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费"]
["2","税金","分部分项及单价措施工程费+总价措施项目费+其他项目费+税前项目费+规费"]
["2.1","增值税"]
[{"$nulls":4},"表-15"]
["规费、增值税计价表"]
["工程名称:广西交通职业技术学院昆仑校区北区道路扩建工程",{"$nulls":3},"第3页 共3页"]
["序号","项目名称","计算基础","计算费率(%)","金额(元)"]
["2.2","城市维护建设税","分部分项及单价措施工程费+总价措施项目费+其他项目费+税前项目费+规费"]
["2.3","教育附加费"]
["2.4","地方教育附加费"]
["2.5","水利建设基金"]
[null,"       合          计"]
{"$rows_empty":31}
[{"$nulls":4},"表-15"]

{"sheet":"表-22_承包人提供主要材料和工程设备一览表","index":12,"n_rows":62,"n_cols":10,"rows_kept":62,"merged":[[0,0,0,9],[1,0,1,9],[2,0,2,7],[2,8,2,9],[28,0,28,9],[29,0,29,9],[31,0,31,9],[32,0,32,9],[33,0,33,7],[33,8,33,9],[59,0,59,9],[60,0,60,9]],"flags":["formulas_cached_only"]}
["承包人提供主要材料和工程设备一览表"]
["(适用于造价信息差额调整法)"]
["工程名称:广西交通职业技术学院昆仑校区北区道路扩建工程",{"$nulls":7},"编号:"]
["序号","名称、规格、型号","单位","数量","风险系数(%)","基准单价(元)","投标单价(元)","确认单价(元)","价差(元)","合计差价(元)"]
[1,"安装人工","元",null,null,1.13]
[2,"市政人工","元",null,null,1.24]
[3,"园林绿化人工","元",null,null,{"v":1.3,"d":"1.30"}]
[4,"建筑综合工日(一类)","工日",null,null,{"v":64,"d":"64.00"}]
[5,"安装拆除工日","元",null,null,{"v":1.3,"d":"1.30"}]
[6,"石料切割锯片","片",null,null,34.19]
[7,"刻纹机刀片","组",null,null,555.56]
[8,"水泥(综合)","t",null,null,428.32]
[9,"白水泥(综合)","t",null,null,721.24]
[10,"砂(综合)","",null,null,150.49]
[11,"中砂","",null,null,152.43]
[12,"粗砂","",null,null,148.54]
[13,"碎石 5～20mm","",null,null,{"v":116.5,"d":"116.50"}]
[14,"碎石 5～40mm","",null,null,{"v":116.5,"d":"116.50"}]
[15,"60厚青石板","㎡",null,null,{"v":180,"d":"180.00"}]
[16,"多孔页岩砖 240×115×90","千块",null,null,1097.09]
[17,"600X400X120光面芝麻白花岗岩","m",null,null,{"v":90,"d":"90.00"}]
[18,"碎石 GD20  商品普通砼  C15","",null,null,390.29]
[19,"C20无砂大孔混凝土","",null,null,390.29]
[20,"碎石 GD40  商品普通砼  C15","",null,null,390.29]
[21,"碎石 GD40  商品普通砼  C20","",null,null,400.97]
[22,"碎石 GD31.5 商品砼 δ4.5","",null,null,456.31]
[23,"25厚火烧面芝麻白花岗岩600x300花岗岩","㎡",null,null,112.83]
[24,"3cm芝麻灰花岗岩人行道砖","㎡",null,null,120.35]
["注:1.此表由招标人填写除“投标单价”栏的内容，投标人在投标时自主确定投标单价。\r\n"]
["   2.招标人应优先采用工程造价管理机构发布的单价作为基础单价，未发布的，通过市场调查确定其基准单价。"]
[{"$nulls":9},"表-22"]
["承包人提供主要材料和工程设备一览表"]
["(适用于造价信息差额调整法)"]
["工程名称:广西交通职业技术学院昆仑校区北区道路扩建工程",{"$nulls":7},"编号:"]
["序号","名称、规格、型号","单位","数量","风险系数(%)","基准单价(元)","投标单价(元)","确认单价(元)","价差(元)","合计差价(元)"]
[25,"3cm芝麻灰花岗岩人行盲道砖","㎡",null,null,120.35]
[26,"七孔梅花管(GXF7-03(32X7))埋地敷设","m",null,null,19.83]
[27,"马尼拉草","",null,null,8.33]
[28,"芝麻灰花岗岩路缘石 75cmX35cmX12cm","m",null,null,{"v":88.5,"d":"88.50"}]
[29,"芝麻灰花岗岩条石护肩 49cmX20cmX10cm","m",null,null,55.75]
[30,"香樟 胸径15-18cm，高度550-600cm，冠幅＞350cm","株",null,null,{"v":2160,"d":"2160.00"}]
[31,"红花继木 高度30-35cm，冠幅20-25cm","株",null,null,2.25]
[32,"镀锌钢管DN150","m",null,null,90.36]
[33,"机械台班人工费","元",null,null,{"v":1.3,"d":"1.30"}]
[34,"机械台班人工费","元",null,null,{"v":1.3,"d":"1.30"}]
[35,"国V汽油 92#","kg",null,null,8.43]
[36,"轻柴油 0#","kg",null,null,7.05]
[37,"电","kW.h",null,null,0.66]
[38,"            合       计"]
{"$rows_empty":10}
["注:1.此表由招标人填写除“投标单价”栏的内容，投标人在投标时自主确定投标单价。\r\n"]
["   2.招标人应优先采用工程造价管理机构发布的单价作为基础单价，未发布的，通过市场调查确定其基准单价。"]
[{"$nulls":9},"表-22"]