{"text_format":"3","workbook":"xls","n_sheets":11,"sheets":["封-1_招标工程量清单","扉-1_招标工程量清单","表-01_总说明","表-02_建设项目投标报价汇总表","表-03_单项工程投标报价汇总表","表-04_单位工程投标报价汇总表","表-08_分部分项工程和单价措施项目清单与计价表","表-11_总价措施项目清单与计价表","表-14_税前项目清单与计价表","表-15_规费、增值税计价表","主要材料及价格表(全部工料机)"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封-1_招标工程量清单","index":0,"n_rows":12,"n_cols":5,"rows_kept":12,"merged":[[0,1,0,2],[1,1,1,3],[2,2,3,2],[5,2,6,2],[8,1,8,3],[9,1,9,3],[10,0,10,1],[10,2,10,4]],"flags":["formulas_cached_only"]}
[null,"广西交通职业技术学院四塘校区9#-12#学生宿舍楼“一站式”学生社区综合管理模式建设",null,"工程"]
[null,"招 标 工 程 量 清 单"]
[null,null,"广西交通职业技术学院"]
[null,"招  标  人:"]
[null,null,"(单位盖章)"]
[]
[null,"造价咨询人:"]
[null,null,"(单位盖章)"]
[null,"2022年08月19日"]
[null,"软件名称及版本号：博奥清单计价软件V17（版本号：17.0.01）\r\n工程计价软件测评合格编号：2016J02"]
[]
[{"$nulls":4},"封-1"]

{"sheet":"扉-1_招标工程量清单","index":1,"n_rows":49,"n_cols":9,"rows_kept":49,"merged":[[3,1,3,6],[7,1,7,7],[16,2,17,4],[16,6,17,8],[17,0,17,1],[18,2,18,4],[18,6,18,8],[24,0,24,1],[24,2,25,4],[24,6,25,8],[25,0,25,1],[26,2,26,4],[26,6,26,8],[32,2,33,4],[32,6,33,8],[33,0,33,1],[34,2,34,4],[34,6,34,8],[41,0,41,1],[41,2,41,4],[41,6,41,8],[46,2,46,7]],"flags":["formulas_cached_only"]}
[]
[]
[]
[null,"广西交通职业技术学院四塘校区9#-12#学生宿舍楼“一站式”学生社区综合管理模式建设",{"$nulls":5},"工程"]
[]
[]
[]
[null,"招 标 工 程 量 清 单"]
{"$rows_empty":8}
[null,null,"广西交通职业技术学院"]
["  招  标  人:",{"$nulls":4},"造价咨询人："]
[null,null,"（单位盖章）",{"$nulls":3},"（单位资质专用章）"]
[]
[]
[]
[]
[]
["  法定代表人 ",{"$nulls":4},"法定代表人  "]
["或其授权人：",{"$nulls":4},"或其授权人："]
[null,null,"（签字或盖章）",{"$nulls":3},"（签字或盖章）"]
[]
[]
[]
[]
[]
[]
["编  制  人：",{"$nulls":4},"复  核  人："]
["                 ",null,"（造价人员签字）",{"$nulls":3},"(造价工程师签字盖专用章)"]
[]
[]
[]
[]
[]
[]
["  编 制 时 间:",null,"2022年08月19日",null,null,"复 核 时 间：","2022年08月19日"]
[]
[]
[]
[]
[]
[]
[{"$nulls":8},"扉-1"]

{"sheet":"表-01_总说明","index":2,"n_rows":38,"n_cols":3,"rows_kept":38,"merged":[[0,0,0,2],[2,0,36,2]],"flags":["formulas_cached_only"]}
["总  说  明"]
["工程名称:","广西交通职业技术学院四塘校区9#-12#学生宿舍楼“一站式”学生社区综合管理模式建设","第1页 共1页"]
["一、工程概况：本工程位于广西交通技术学院昆仑校区内。\n\n  \n二、编制依据:\n（一）、业主提供的相关资料。\n（二）、《建设工程工程量清单计价规范》GB50500-2013及配套使用的广西清单实施细则。 \n（三）、《建设工程工程量计算规范》GB50854～50862-2013及配套使用的广西清单实施细则(修订版)。 \n\n\n\n"]
{"$rows_empty":34}
[null,"表-01"]

{"sheet":"表-02_建设项目投标报价汇总表","index":3,"n_rows":35,"n_cols":5,"rows_kept":35,"merged":[[0,0,0,4],[1,0,1,3],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,2,4],[3,3,4,3]],"flags":["formulas_cached_only"]}
["建设项目投标报价汇总表"]
["工程名称:广西交通职业技术学院四塘校区9#-12#学生宿舍楼“一站式”学生社区综合管理模式建设",{"$nulls":3},"第1页 共1页"]
["序号","单项工程名称","金额(元)","其中:(元)"]
[{"$nulls":3},"暂估价","安全文明"]
[{"$nulls":4},"施工费"]
[null,"        投标报价合计"]
{"$rows_empty":28}
[{"$nulls":4},"表-02"]

{"sheet":"表-03_单项工程投标报价汇总表","index":4,"n_rows":35,"n_cols":5,"rows_kept":35,"merged":[[0,0,0,4],[1,0,1,3],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,2,4],[3,3,4,3]],"flags":["formulas_cached_only"]}
["单项工程投标报价汇总表"]
["工程名称:广西交通职业技术学院四塘校区9#-12#学生宿舍楼“一站式”学生社区综合管理模式建设",{"$nulls":3},"第1页 共1页"]
["序号","单位工程名称","金额(元)","其中:(元)"]
[{"$nulls":3},"暂估价","安全文明"]
[{"$nulls":4},"施工费"]
["1.1","“一站式”学生社区综合管理模式建设-装饰装修工程"]
["1.2","“一站式”学生社区综合管理模式建设-安装工程"]
[null,"        投标报价合计"]
{"$rows_empty":26}
[{"$nulls":4},"表-03"]

{"sheet":"表-04_单位工程投标报价汇总表","index":5,"n_rows":42,"n_cols":4,"rows_kept":42,"merged":[[0,0,0,3],[1,0,1,2]],"flags":["formulas_cached_only"]}
["单位工程投标报价汇总表"]
["工程名称:广西交通职业技术学院四塘校区9#-12#学生宿舍楼“一站式”学生社区综合管理模式建设",null,null,"第1页 共1页"]
["序号","汇总内容","金额(元)","备注"]
[null,"“一站式”学生社区综合管理模式建设-装饰装修工程"]
["1","分部分项工程和单价措施项目清单计价合计"]
[" 1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
[" 2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
[null,"“一站式”学生社区综合管理模式建设-安装工程"]
["1","分部分项工程和单价措施项目清单计价合计"]
[" 1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
[" 2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
[null,"工程项目汇总"]
["1","分部分项工程和单价措施项目清单计价合计"]
["1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
["2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
{"$rows_empty":8}
[null,null," ","表-04"]

{"sheet":"表-08_分部分项工程和单价措施项目清单与计价表","index":6,"n_rows":276,"n_cols":8,"rows_kept":276,"merged":[[0,0,0,7],[1,0,1,5],[1,6,1,7],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,2,7],[3,5,4,5],[3,6,4,6],[39,0,39,7],[40,0,40,5],[40,6,40,7],[41,0,43,0],[41,1,43,1],[41,2,43,2],[41,3,43,3],[41,4,43,4],[41,5,41,7],[42,5,43,5],[42,6,43,6],[79,0,79,7],[80,0,80,5],[80,6,80,7],[81,0,83,0],[81,1,83,1],[81,2,83,2],[81,3,83,3],[81,4,83,4],[81,5,81,7],[82,5,83,5],[82,6,83,6],[117,0,117,7],[118,0,118,5],[118,6,118,7],[119,0,121,0],[119,1,121,1],[119,2,121,2],[119,3,121,3],[119,4,121,4],[119,5,119,7],[120,5,121,5],[120,6,121,6],[157,0,157,7],[158,0,158,5],[158,6,158,7],[159,0,161,0],[159,1,161,1],[159,2,161,2],[159,3,161,3],[159,4,161,4],[159,5,159,7],[160,5,161,5],[160,6,161,6],[196,0,196,7],[197,0,197,5],[197,6,197,7],[198,0,200,0],[198,1,200,1],[198,2,200,2],[198,3,200,3],[198,4,200,4],[198,5,198,7],[199,5,200,5],[199,6,200,6],[234,0,234,7],[235,0,235,5],[235,6,235,7],[236,0,238,0],[236,1,238,1],[236,2,238,2],[236,3,238,3],[236,4,238,4],[236,5,236,7],[237,5,238,5],[237,6,238,6]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:广西交通职业技术学院四塘校区9#-12#学生宿舍楼“一站式”学生社区综合管理模式建设 ",{"$nulls":5},"第1页 共7页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"“一站式”学生社区综合管理模式建设-装饰装修工程"]
[null,null,"分部分项工程"]
[null,null,"A.3 砌筑工程"]
["1","010402001001","砌块墙","","3.58"]
[null,null,"1.部位：心里咨询室"]
[null,null,"2.砖品种、规格、强度等级:蒸压加气砼砌块 590×200×200"]
[null,null,"3.墙体厚度:200mm"]
[null,null,"4.砂浆种类、强度等级:水泥石灰砂浆中砂M5"]
[null,null,"A.4 混凝土及钢筋混凝土工程"]
["2","010502002001","构造柱（马牙槎）","","0.17"]
[null,null,"部位：心里咨询室"]
[null,null,"1.混凝土种类:普通商品砼"]
[null,null,"2.混凝土强度等级:C25"]
["3","010515001001","现浇构件钢筋","t","0.010"]
[null,null,"1.部位：心里咨询室"]
[null,null,"2.钢筋种类、规格:圆钢HPB300 Φ8"]
["4","010515001002","现浇构件钢筋","t","0.018"]
[null,null,"1.部位：心里咨询室"]
[null,null,"2.钢筋种类、规格:螺纹钢筋HRB400 12"]
["5","桂010515011001","砌体加固筋","t","0.010"]
[null,null,"1.部位：心里咨询室"]
[null,null,"2.钢筋种类、规格:圆钢HPB300 Φ8"]
[null,null,"A.9 楼地面工程"]
["6","011104002001","地台","㎡","9.60"]
[null,null,"1.部位：一层大阳台路桥工程管理系综合会议室"]
[null,null,"2.龙骨材料种类、规格、铺设间距:15mm厚大芯板方格龙骨架 250mm高"]
[null,null,"3.基层材料种类、规格:15mm厚大芯板基层"]
[null,null,"4.面层材料品种、规格、颜色:15mm厚强化复合木地板"]
[null,null,"A.10 墙、柱面工程"]
["7","011201001001","墙面一般抹灰","㎡","35.84"]
[null,null,"1.部位：心里咨询室"]
[null,null,"2.底层厚度、砂浆种类、配合比:水泥砂浆 1∶2.5"]
["8","011201001002","墙面一般抹灰","㎡","3.36"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:广西交通职业技术学院四塘校区9#-12#学生宿舍楼“一站式”学生社区综合管理模式建设 ",{"$nulls":5},"第2页 共7页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"1.部位：心里咨询室"]
[null,null,"2.底层厚度、砂浆种类、配合比:水泥砂浆 1∶1"]
["9","桂011201005001","墙面钉(挂)网","㎡","1.68"]
[null,null,"1.部位：心里咨询室"]
[null,null,"2.部位：构造柱与砖砌体交接处"]
[null,null,"3.网的种类、规格:批荡铁丝网"]
[null,null,"4.固定方式:扣钉固定"]
[null,null,"A.12 门窗工程"]
["10","010802001001","不锈钢玻璃门","㎡","23.80"]
[null,null,"1.部位：12#宿舍一楼至五楼阳台"]
[null,null,"2.门洞尺寸：1700mm*2800mm"]
[null,null,"2.门框材质及规格:门框250mm*100mm 镀锌5#角钢骨架 12mm厚大芯板基层 304不锈钢板包门框"]
[null,null,"3.玻璃品种、厚度:12mm钢化玻璃"]
[null,null,"4.款式由业主选定"]
["11","桂010811001001","门拉手","副","5"]
[null,null,"1.部位：12#宿舍一楼至五楼阳台"]
[null,null,"2.种类、规格:不锈钢玻璃门拉手，款式由业主选定"]
[null,null,"3.款式由业主选定"]
["12","桂010811001002","地弹簧","套","5"]
[null,null,"1.部位：12#宿舍一楼至五楼阳台"]
[null,null,"2.种类、规格:地弹簧 （国产）"]
["13","010807001001","铝合金窗（96系列）","㎡","242.20"]
[null,null,"1.部位：12#宿舍一楼至五楼阳台"]
[null,null,"2.框、扇材质: 铝合金框 壁厚1.4mm"]
[null,null,"3.玻璃品种、厚度:6mm钢化玻璃"]
[null,null,"4.款式由业主选定"]
["14","010807004001","金属纱窗","㎡","242.20"]
[null,null,"1.部位：12#宿舍一楼至五楼阳台"]
[null,null,"2.框材质及规格:铝合金框 壁厚1.4mm"]
[null,null,"3.窗纱材料品种、规格:304不锈钢纱网"]
[null,null,"A.13 油漆、涂料、裱糊工程"]
["15","011406003001","墙面满刮腻子","㎡","618.88"]
[null,null,"1.部位：心里咨询室、12#宿舍一楼至五楼阳台"]
[null,null,"2.刮腻子遍数:成品腻子粉 两遍"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:广西交通职业技术学院四塘校区9#-12#学生宿舍楼“一站式”学生社区综合管理模式建设 ",{"$nulls":5},"第3页 共7页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"3.品牌参考或相当于“立邦”“紫金花”“多乐士”"]
["16","011406003002","天棚满刮腻子","㎡","60.00"]
[null,null,"1.部位：心里咨询室、12#宿舍一楼至五楼阳台"]
[null,null,"2.刮腻子遍数:成品腻子粉 两遍、局部修补"]
[null,null,"3.品牌参考或相当于“立邦”“紫金花”“多乐士”"]
["17","011407001001","墙面喷（刷）涂料","㎡","618.88"]
[null,null,"1.部位：心里咨询室、12#宿舍一楼至五楼阳台"]
[null,null,"2.涂料品种、喷刷遍数:内墙乳胶漆 二遍"]
[null,null,"3.颜色由业主选定"]
[null,null,"4.品牌参考或相当于“立邦”“紫金花”“多乐士”"]
["18","011407002001","天棚喷（刷）涂料","㎡","60.00"]
[null,null,"1.部位：心里咨询室、12#宿舍一楼至五楼阳台"]
[null,null,"2.涂料品种、喷刷遍数:内墙乳胶漆 二遍"]
[null,null,"3.局部修补"]
[null,null,"4.品牌参考或相当于“立邦”“紫金花”“多乐士”"]
[null,null,"A.14 其他装饰工程"]
["19","011503001001","金属栏杆","m","20.30"]
[null,null,"1.部位：六楼露天阳台"]
[null,null,"2.栏杆材料种类、规格:镀锌钢管DN50 高度500mm 竖杆间距100mm"]
[null,null,"3.一般钢结构 手工除锈"]
[null,null,"4.红丹防锈漆 金属面 一遍"]
[null,null,"5.调和漆 金属面 二遍"]
[null,null,"6.在原栏杆基础上加高"]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[null,"011701","脚手架工程"]
["20","桂011701002001","里脚手架","㎡","35.84"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:广西交通职业技术学院四塘校区9#-12#学生宿舍楼“一站式”学生社区综合管理模式建设 ",{"$nulls":5},"第4页 共7页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"1.部位：心里咨询室"]
[null,null,"2.搭设高度:3m"]
[null,"011702","混凝土模板及支架(撑)"]
["21","011702003001","构造柱","㎡","4.80"]
[null,null,"1.部位：心里咨询室"]
[null,null,"2.模板、支撑材质:木模板木支撑"]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"“一站式”学生社区综合管理模式建设-安装工程"]
[null,null,"分部分项工程"]
[null,null,"B4 电气设备安装工程"]
["22","030404017001","配电箱（非标）","台","5"]
[null,null,"1.参数：300*400 钢质"]
[null,null,"2.内置元器件：3P63A空开1个，2P32A空开2个,2P25A空开1个,1P16A空开1个"]
[null,null,"3.安装方式：箱体底边距地1.6米挂墙明装"]
[null,null,"4.元器件品牌相当于或优于“施耐德”或“正泰”品牌"]
[null,null,"5.箱体品牌相当于或优于“乔顿”品牌"]
[null,null,"6.部位：12#宿舍一楼至五楼阳台"]
["23","030404017002","配电箱（非标）","台","15"]
[null,null,"1.参数：200*300 钢质"]
[null,null,"2.内置元器件：2P40A空开1个，2P25A空开1个,1P16A空开1个"]
[null,null,"3.安装方式：箱体底边距地1.6米挂墙明装"]
[null,null,"4.元器件品牌相当于或优于“施耐德”或“正泰”品牌"]
[null,null,"5.箱体品牌相当于或优于“乔顿”品牌"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:广西交通职业技术学院四塘校区9#-12#学生宿舍楼“一站式”学生社区综合管理模式建设 ",{"$nulls":5},"第5页 共7页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"6.部位：15个公共小阳台"]
["24","030404035001","五孔插座","套","210"]
[null,null,"1.规格：220V 10A 明装"]
[null,null,"2.品牌参考或相当于“公牛”“德力西”“西门子”"]
[null,null,"3.部位：12#宿舍一楼至五楼阳台、15个公共小阳台"]
["25","030404034001","照明开关（三联单控）","套","25"]
[null,null,"1.规格：220V 10A 三联单控"]
[null,null,"2.安装方式：明装"]
[null,null,"3.部位：12#宿舍一楼至五楼阳台、15个公共小阳台"]
[null,"030408","电缆安装"]
["26","030408001001","YJV-4*10+1*6mm2铜芯电缆","m","80.00"]
[null,null,"1.品牌参考或相当于“桂南”“阳工”“家友”"]
[null,null,"2.安装方式：沿桥架或线槽敷设"]
[null,null,"3.部位：12#宿舍一楼至五楼阳台"]
[null,"030411","配管、配线"]
["27","030411002001","PVC难燃电线槽Ф24*14","m","170.00"]
[null,null,"1.部位：12#宿舍一楼至五楼阳台"]
["28","030411002002","PVC难燃电线槽Ф39×19","m","280.00"]
[null,null,"1.部位：12#宿舍一楼至五楼阳台"]
["29","030411004001","照明线路","m","1650.00"]
[null,null,"1.规格：BV-2*2.5mm2铜芯电线"]
[null,null,"2.线槽内敷设"]
[null,null,"3.品牌参考或相当于“桂南”“阳工”“家友”"]
[null,null,"4.部位：12#宿舍一楼至五楼阳台、15个小阳台"]
["30","030411004002","插座线路","m","1225.00"]
[null,null,"1.规格：BV-3*2.5mm2铜芯电线"]
[null,null,"2.线槽内敷设"]
[null,null,"3.品牌参考或相当于“桂南”“阳工”“家友”"]
[null,null,"4.部位：12#宿舍一楼至五楼阳台"]
["31","030411004003","小阳台电线主线","m","1225.00"]
[null,null,"1.规格：BV-3*2.5mm2铜芯电线"]
[null,null,"2.线槽内敷设"]
[null,null,"3.品牌参考或相当于“桂南”“阳工”“家友”"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:广西交通职业技术学院四塘校区9#-12#学生宿舍楼“一站式”学生社区综合管理模式建设 ",{"$nulls":5},"第6页 共7页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"4.部位：15个公共小阳台"]
["32","030412005001","照明灯具","套","100"]
[null,null,"1.规格：T8 1.2米单管灯架+LED1*16w灯管4000K中性光"]
[null,null,"2.安装方式：附墙安装或吸顶安装"]
[null,null,"3.品牌相当于或优于“三雄极光”"]
[null,null,"4.部位：12#宿舍一楼至五楼阳台、15个公共小阳台"]
["33","030404033001","吊扇","台","30"]
[null,null,"1.规格:48寸，三挡控制风力，功率65Q"]
[null,null,"2.安装方式:吊挂式"]
[null,null,"3.品牌参考或相当于“金羚”“多丽”“艾美特”"]
[null,null,"4.部位：12#宿舍一楼至五楼阳台"]
["34","030404033002","壁扇","台","30"]
[null,null,"1.规格:18寸，纯铜电机3挡手动式壁挂风扇"]
[null,null,"2.安装方式:壁挂式安装"]
[null,null,"3.品牌参考或相当于“金羚”“多丽”“艾美特”"]
[null,null,"4.部位：15个公共小阳台"]
["35","011615001001","开孔(φ50)","个","21"]
[null,null,"1.部位：12#宿舍一楼至五楼阳台、15个公共小阳台"]
[null,null,"B9 给排水、燃气工程"]
["36","030703005001","铜杆PP-R截止阀φ25","个","1"]
[null,null,"1.连接方式：热熔连接"]
[null,null,"2.品牌：参照或相当于“雄塑”“联塑”“金牛”"]
[null,null,"3.部位：12#宿舍二楼阳台"]
["37","031001006001","室内PP-R塑料给水管及管件安装  de25","m","30.00"]
[null,null,"1.连接方式：热熔连接"]
[null,null,"2.品牌：参照或相当于“雄塑”“联塑”“金牛”"]
[null,null,"3.部位：12#宿舍二楼阳台"]
["38","031001006002","PVC-U塑料排水管及管件安装(粘接连接) de50","m","35.00"]
[null,null,"1.连接方式：粘接连接"]
[null,null,"2.品牌：参照或相当于“雄塑”“联塑”“金牛”"]
[null,null,"3.部位：12#宿舍二楼阳台"]
["39","031001006003","PVC-U塑料排水管及管件安装(粘接连接) de110","m","10.00"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:广西交通职业技术学院四塘校区9#-12#学生宿舍楼“一站式”学生社区综合管理模式建设 ",{"$nulls":5},"第7页 共7页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"1.连接方式：粘接连接"]
[null,null,"2.品牌：参照或相当于“雄塑”“联塑”“金牛”"]
[null,null,"3.部位：12#宿舍二楼阳台"]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     总 合 计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
{"$rows_empty":7}
[{"$nulls":7},"表-08"]

{"sheet":"表-11_总价措施项目清单与计价表","index":7,"n_rows":38,"n_cols":7,"rows_kept":38,"merged":[[0,0,0,6],[1,0,1,4],[5,3,8,3],[11,3,13,3],[36,0,36,6]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称:广西交通职业技术学院四塘校区9#-12#学生宿舍楼“一站式”学生社区综合管理模式建设   ",{"$nulls":5},"第1页 共1页"]
["序\r\n号","项目编码","项 目 名 称","计 算 基 础","费 率(%)\r\n或标准","金 额(元)","备注"]
[null,null,"“一站式”学生社区综合管理模式建设-装饰装修工程"]
["一",null,"建筑装饰装修工程(营改增)一般计税法"]
["1","桂011801001001","安全文明施工费","∑(分部分项人材机+单价措施人材机)"]
["2","桂011801002001","检验试验配合费"]
["3","桂011801003001","雨季施工增加费"]
["4","桂011801004001","工程定位复测费"]
[null,null,"“一站式”学生社区综合管理模式建设-安装工程"]
["一",null,"给排水、燃气、电气、通风空调、消防、建筑智能、通信、自控仪表工程(营改增)一般计税法"]
["1","桂031401001001","安全文明施工费","∑分部分项及单价措施费定额(人工费+机械费)"]
["2","桂031401002001","检验试验配合费"]
["3","桂031401003001","雨季施工增加费"]
[null,null,"      合     计"]
{"$rows_empty":21}
["注：以项计算的总价措施，无“计算基础”和“费率”的数值，可只填“金额”数值，但应在备注栏说明施工方案出处或计算方式。"]
[{"$nulls":6},"表-11"]

{"sheet":"表-14_税前项目清单与计价表","index":8,"n_rows":42,"n_cols":7,"rows_kept":42,"merged":[[0,0,0,6],[1,0,1,4],[1,5,1,6],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,2,6],[3,5,4,5],[3,6,4,6],[40,0,40,6],[41,0,41,4]],"flags":["formulas_cached_only"]}
["税前项目清单与计价表"]
["工程名称:广西交通职业技术学院四塘校区9#-12#学生宿舍楼“一站式”学生社区综合管理模式建设 ",{"$nulls":4},"第1页 共1页"]
["序号","项目编码","项目名称及项目特征\r\n描述","计量单位","工程量","金  额(元)"]
[{"$nulls":5},"单价","合 价"]
[]
[null,null,"“一站式”学生社区综合管理模式建设-装饰装修工程"]
["1","010103002001","建筑垃圾清理外运","项","1"]
[null,null,"1.人工装车，自卸汽车外运"]
[null,null,"2.工程量暂定1车，结算以实际发生工程量为准"]
[null,null,"               合             计"]
{"$rows_empty":30}
["注：税前项目包含除增值税以外的所有费用。"]
[{"$nulls":6},"表-14"]

{"sheet":"表-15_规费、增值税计价表","index":9,"n_rows":39,"n_cols":5,"rows_kept":39,"merged":[[0,0,0,4],[1,0,1,3],[6,2,12,2],[18,2,25,2]],"flags":["formulas_cached_only"]}
["规费、增值税计价表"]
["工程名称:广西交通职业技术学院四塘校区9#-12#学生宿舍楼“一站式”学生社区综合管理模式建设",{"$nulls":3},"第1页 共1页"]
["序号","项目名称","计算基础","计算费率(%)","金额(元)"]
[null,"“一站式”学生社区综合管理模式建设-装饰装修工程"]
["一","建筑装饰装修工程(营改增)一般计税法"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费","∑(分部分项人材机+单价措施人材机)"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"“一站式”学生社区综合管理模式建设-安装工程"]
["一","给排水、燃气、电气、通风空调、消防、建筑智能、通信、自控仪表工程(营改增)一般计税法"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"       合          计"]
{"$rows_empty":10}
[{"$nulls":4},"表-15"]

{"sheet":"主要材料及价格表(全部工料机)","index":10,"n_rows":201,"n_cols":6,"rows_kept":201,"merged":[[0,0,0,5],[1,0,1,2],[1,4,1,5],[42,0,42,5],[43,0,43,2],[43,4,43,5],[84,0,84,5],[85,0,85,2],[85,4,85,5],[126,0,126,5],[127,0,127,2],[127,4,127,5],[168,0,168,5],[169,0,169,2],[169,4,169,5]],"flags":["formulas_cached_only"]}
["主要材料及价格表"]
["工程名称:广西交通职业技术学院四塘校区9#-12#学生宿舍楼“一站式”学生社区综合管理模式建设",{"$nulls":3},"第1页  共5页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[1,null,"◆人工◆"]
[2,"000301000","建筑装饰人工","元"]
[3,"000501000","安装人工","元"]
[4,null,"◆材料◆"]
[5,"010103002","螺纹钢筋HRB400 10以上(综合)","t"]
[6,"010310001","镀锌铁丝(综合)","kg"]
[7,"010310002","镀锌铁丝 Φ4","kg"]
[8,"010310013","镀锌铁丝 Φ0.7","kg"]
[9,"010902001","圆钢HPB300 Φ10以内(综合)","t"]
[10,"010902010","圆钢HPB300 Φ16","t"]
[11,"010903015","圆钢HPB300 Φ10～14","kg"]
[12,"011301001","扁钢(综合)","t"]
[13,"012102001","等边角钢(综合)","t"]
[14,"015303002","封铅 含铅 65% 含锡 35%","kg"]
[15,"020101002","橡胶板 2mm","㎡"]
[16,"022705004","棉纱头","kg"]
[17,"022706004","白布 0.9m","㎡"]
[18,"022706010","破布","kg"]
[19,"023301001","草袋","㎡"]
[20,"030110003","镀锌自攻螺钉 M4～6×20～35","个"]
[21,"030112005","木螺钉 m2～4×6～65","个"]
[22,"030113002","镀锌木螺钉 M4.5～6×15～100","个"]
[23,"030124002","带帽螺钉","百个"]
[24,"030126007","螺栓 M6~12×12~50","套"]
[25,"030127034","镀锌螺栓 M10×100","套"]
[26,"030156001","膨胀螺栓","套"]
[27,"030156016","膨胀螺栓 M8×80","套"]
[28,"030156018","膨胀螺栓 M10","套"]
[29,"030156026","膨胀螺栓 M12","套"]
[30,"030156034","膨胀螺栓 M16","套"]
[31,"030157002","镀锌膨胀螺栓 M6×80","百套"]
[32,"030168004","镀锌锁紧螺母 20","个"]
[33,"030182005","塑料胀管 Φ6~8","颗"]
[34,"030183001","铁钉(综合)","kg"]
[35,"030191001","扣钉","kg"]
[36,"030312004","不锈钢上帮","m"]
[37,"030312005","不锈钢下帮","m"]
[38,"030314003","国产地弹簧","个"]
[]
["主要材料及价格表"]
["工程名称:广西交通职业技术学院四塘校区9#-12#学生宿舍楼“一站式”学生社区综合管理模式建设",{"$nulls":3},"第2页  共5页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[39,"030501006","高级门拉手","副"]
[40,"031301006","砂轮片 400","片"]
[41,"031302001","尼龙砂轮片 100","片"]
[42,"031311001","电焊条（综合）","kg"]
[43,"031321001","焊锡丝  综合","kg"]
[44,"031337001","冲击钻头（综合）","根"]
[45,"031337006","冲击钻头 Φ8","个"]
[46,"031337010","冲击钻头 Φ12","个"]
[47,"031338001","合金钢钻头(综合)","个"]
[48,"031345001","钢锯条","根"]
[49,"031346001","钢丝刷子","把"]
[50,"031347002","砂纸(木)","张"]
[51,"031347004","铁砂布","张"]
[52,"032105001","批挡铁丝网","㎡"]
[53,"032125002","不锈钢卡口槽","m"]
[54,"040102001","普通硅酸盐水泥 32.5MPa","t"]
[55,"040102004","普通硅酸盐水泥 42.5MPa","kg"]
[56,"040301001","砂(综合)",""]
[57,"040301001","砂(综合)",""]
[58,"040301004","中砂",""]
[59,"040902004","石灰膏",""]
[60,"040903001","石膏粉","kg"]
[61,"040904003","滑石粉","kg"]
[62,"041504001","蒸压加气砼配块",""]
[63,"041504004","蒸压加气砼砌块 590×200×200",""]
[64,"050301001","一等杉木板枋材(综合)",""]
[65,"050301003","一等杉木枋材",""]
[66,"050306001","周转板枋材",""]
[67,"050306002","周转枋材",""]
[68,"050306003","周转板材",""]
[69,"050901001","大芯板（综合）","㎡"]
[70,"050901003","大芯板 15mm","㎡"]
[71,"051101001","空心木板 125×250×25","块"]
[72,"053501002","竹篾","百根"]
[73,"060501004","钢化玻璃 12mm","㎡"]
[74,"072301003","15mm厚强化复合木地板","㎡"]
[75,"090505006","镜面不锈钢板 1mm 304材质","㎡"]
[76,"110907001","铝合金推拉窗带亮(成品)","㎡"]
[]
["主要材料及价格表"]
["工程名称:广西交通职业技术学院四塘校区9#-12#学生宿舍楼“一站式”学生社区综合管理模式建设",{"$nulls":3},"第3页  共5页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[77,"112101001","铝合金纱扇(成品)","㎡"]
[78,"130102001","调和漆(综合)","kg"]
[79,"130301001","乳胶漆","kg"]
[80,"130311003","成品腻子粉（一般型）","kg"]
[81,"130312002","大白粉","kg"]
[82,"130507002","红丹防锈漆","kg"]
[83,"130519001","沥青绝缘漆","kg"]
[84,"133503001","防水胶(310g/支)","支"]
[85,"133901001","防腐油","kg"]
[86,"134101001","嵌缝料","kg"]
[87,"140303001","煤油","kg"]
[88,"140501003","油漆溶剂油","kg"]
[89,"140901002","电力复合酯 一级","kg"]
[90,"143117001","氟化钠","kg"]
[91,"143124001","漂白粉","kg"]
[92,"143303001","硬酯酸 一级","kg"]
[93,"143309001","丙酮","kg"]
[94,"143315001","羧甲基纤维素","kg"]
[95,"143506001","催干剂","kg"]
[96,"143520001","隔离剂","kg"]
[97,"143901001","乙炔气",""]
[98,"143906001","氧气",""]
[99,"144101005","建筑胶","kg"]
[100,"144108001","乳白胶","kg"]
[101,"144113002","玻璃胶 310g","支"]
[102,"144114006","聚氯乙烯热熔密封胶","kg"]
[103,"144115001","万能胶","kg"]
[104,"144301004","自粘性橡胶带 20mm×5m","卷"]
[105,"151304004","泡沫防潮纸","㎡"]
[106,"170103006","焊接钢管 DN50","m"]
[107,"172504001","硬聚氯乙烯(PVC－U)排水管 De50（管件组合）","m"]
[108,"172504003","硬聚氯乙烯(PVC－U)排水管 De110（管件组合）","m"]
[109,"172513000","塑料软管","kg"]
[110,"182501002","塑料管卡 de25","个"]
[111,"182501005","塑料管卡 de50","个"]
[112,"182501008","塑料管卡 de110","个"]
[113,"213327001","透气帽(铅丝球) DN50","个"]
[114,"213327003","透气帽(铅丝球) DN100","个"]
[]
["主要材料及价格表"]
["工程名称:广西交通职业技术学院四塘校区9#-12#学生宿舍楼“一站式”学生社区综合管理模式建设",{"$nulls":3},"第4页  共5页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[115,"290628002","塑料护口 15～20","个"]
[116,"290631007","电缆吊挂 3×50","套"]
[117,"290901002","瓷接头 (双)","个"]
[118,"291112001","接线盒","个"]
[119,"292702006","尼龙扎带(综合)","个"]
[120,"341101001","水",""]
[121,"341301011","标志牌 塑料扁形","个"]
[122,"341508001","其他材料费","元"]
[123,"350104002","复合木模板面板","㎡"]
[124,"350302001","回转扣件","个"]
[125,"350302003","直角扣件","个"]
[126,"350303001","脚手架焊接钢管 Φ48.3×3.6","t"]
[127,"350307002","竹脚手板","㎡"]
[128,"370905001","钢垫板","kg"]
[129,null,"◆商品砼◆"]
[130,"043104004","碎石 GD40  商品普通砼  C25",""]
[131,null,"◆配合比◆"]
[132,"800102001","水泥砂浆 1∶1",""]
[133,"800102004","水泥砂浆 1∶2.5",""]
[134,"800301004","水泥石灰砂浆中砂M5",""]
[135,"800501002","混合砂浆 1∶3∶9",""]
[136,"800501006","混合砂浆 1∶1∶6",""]
[137,"800501008","混合砂浆 1∶0.5∶3",""]
[138,null,"◆主材◆"]
[139,"172502002","PP－R给水管 de25（管件组合）","m"]
[140,"180903000","PP－R给水管 de25管件","个"]
[141,"180904000","硬聚氯乙烯(PVC－U)排水管 De110管件","个"]
[142,"180904000","硬聚氯乙烯(PVC－U)排水管 De50管件","个"]
[143,"193800000","铜杆PP-R截止阀φ25","个"]
[144,"500102001","壁扇","台"]
[145,"500103001","吊扇","台"]
[146,"550117001","成套配电箱","台"]
[147,"550117001","成套配电箱","台"]
[148,"BZ03532","PVC难燃电线槽Ф24*14","m"]
[149,"Z250001001","T8 单支 1*16W","套"]
[150,"Z260501001","照明开关（三联单控）","个"]
[151,"Z264101001","五孔插座","套"]
[152,"Z280301000","BV-2.5mm2铜芯电线","m"]
[]
["主要材料及价格表"]
["工程名称:广西交通职业技术学院四塘校区9#-12#学生宿舍楼“一站式”学生社区综合管理模式建设",{"$nulls":3},"第5页  共5页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[153,"Z281100000","YJV-4*10+1*6mm2铜芯电缆","m"]
[154,"Z290302000","塑料线槽39×19","m"]
[155,null,"◆机械台班组成◆"]
[156,"000301001","机械台班人工费","元"]
[157,"140301004","国V汽油 92#","kg"]
[158,"341103001","电","kW.h"]
[159,"994701001","其他机械费","元"]
[160,"994701003","停滞费","元"]
[161,"994701004","折旧费","元"]
[162,"994701005","大修理费","元"]
[163,"994701006","经常修理费","元"]
[164,"994701007","安拆及场外运输费","元"]
[165,"994701008","其他费用","元"]
[166,null,"◆机械◆"]
[167,"981110002","绝缘电阻测试仪 ZC-8","台班"]
[168,"990506002","混凝土振捣器[插入式]","台班"]
[169,"990509001","灰浆搅拌机[拌筒容量200L]","台班"]
[170,"990704004","载货汽车[装载质量4t]","台班"]
[171,"991520001","管子切断机[直径 60mm]","台班"]
[172,"991701001","钢筋调直机[直径14mm]","台班"]
[173,"991702001","钢筋切断机[直径40mm]","台班"]
[174,"991703001","钢筋弯曲机[直径40mm]","台班"]
[175,"992101001","木工圆锯机[直径500mm]","台班"]
[176,"992501002","交流电弧焊机[容量30kVA]","台班"]
[177,"992501004","交流电弧焊机[容量40kVA]","台班"]
[178,"992509003","对焊机[容量75kVA]","台班"]
[179,"992511001","热熔焊接机 Φ63","台班"]
[180,"994410004","试压泵 压力 30MPa","台班"]
[181,"994508001","电锤 520W","台班"]
[182,null,"#### 合 计 ####"]