{"text_format":"3","workbook":"xls","n_sheets":10,"sheets":["封-1_招标工程量清单","扉-1_招标工程量清单","表-01_总说明","表-02_建设项目投标报价汇总表","表-03_单项工程投标报价汇总表","表-08_分部分项工程和单价措施项目清单与计价表","表-11_总价措施项目清单与计价表","表-14_税前项目清单与计价表","表-15_规费、增值税计价表","主要材料及价格表(全部工料机)"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封-1_招标工程量清单","index":0,"n_rows":12,"n_cols":5,"rows_kept":12,"merged":[[0,1,0,2],[1,1,1,3],[2,2,3,2],[5,2,6,2],[8,1,8,3],[9,1,9,3],[10,0,10,1],[10,2,10,4]],"flags":["formulas_cached_only"]}
[null,"昆仑校区综合教学楼副楼四楼（通识部）办公场所改造",null,"工程"]
[null,"招 标 工 程 量 清 单"]
[null,null,"广西交通职业技术学院"]
[null,"招  标  人:"]
[null,null,"(单位盖章)"]
[]
[null,"造价咨询人:"]
[null,null,"(单位盖章)"]
[null,"2022年07月04日"]
[null,"软件名称及版本号：博奥清单计价软件V17（版本号：17.0.01）\r\n工程计价软件测评合格编号：2016J02"]
[]
[{"$nulls":4},"封-1"]

{"sheet":"扉-1_招标工程量清单","index":1,"n_rows":49,"n_cols":9,"rows_kept":49,"merged":[[3,1,3,6],[7,1,7,7],[16,2,17,4],[16,6,17,8],[17,0,17,1],[18,2,18,4],[18,6,18,8],[24,0,24,1],[24,2,25,4],[24,6,25,8],[25,0,25,1],[26,2,26,4],[26,6,26,8],[32,2,33,4],[32,6,33,8],[33,0,33,1],[34,2,34,4],[34,6,34,8],[41,0,41,1],[41,2,41,4],[41,6,41,8],[46,2,46,7]],"flags":["formulas_cached_only"]}
[]
[]
[]
[null,"昆仑校区综合教学楼副楼四楼（通识部）办公场所改造",{"$nulls":5},"工程"]
[]
[]
[]
[null,"招 标 工 程 量 清 单"]
{"$rows_empty":8}
[null,null,"广西交通职业技术学院"]
["  招  标  人:",{"$nulls":4},"造价咨询人："]
[null,null,"（单位盖章）",{"$nulls":3},"（单位资质专用章）"]
[]
[]
[]
[]
[]
["  法定代表人 ",{"$nulls":4},"法定代表人  "]
["或其授权人：",{"$nulls":4},"或其授权人："]
[null,null,"（签字或盖章）",{"$nulls":3},"（签字或盖章）"]
[]
[]
[]
[]
[]
[]
["编  制  人：",{"$nulls":4},"复  核  人："]
["                 ",null,"（造价人员签字）",{"$nulls":3},"(造价工程师签字盖专用章)"]
[]
[]
[]
[]
[]
[]
["  编 制 时 间:",null,"2022年07月04日",null,null,"复 核 时 间："]
[]
[]
[]
[]
[]
[]
[{"$nulls":8},"扉-1"]

{"sheet":"表-01_总说明","index":2,"n_rows":38,"n_cols":3,"rows_kept":38,"merged":[[0,0,0,2],[2,0,36,2]],"flags":["formulas_cached_only"]}
["总  说  明"]
["工程名称:","昆仑校区综合教学楼副楼四楼（通识部）办公场所改造","第1页 共1页"]
["一、工程概况：本工程位于广西交通技术学院昆仑校区内。\n\n  \n二、编制依据:\n（一）、业主提供的相关资料。\n（二）、《建设工程工程量清单计价规范》GB50500-2013及配套使用的广西清单实施细则。 \n（三）、《建设工程工程量计算规范》GB50854～50862-2013及配套使用的广西清单实施细则(修订版)。 \n\n\n"]
{"$rows_empty":34}
[null,"表-01"]

{"sheet":"表-02_建设项目投标报价汇总表","index":3,"n_rows":35,"n_cols":5,"rows_kept":35,"merged":[[0,0,0,4],[1,0,1,3],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,2,4],[3,3,4,3]],"flags":["formulas_cached_only"]}
["建设项目投标报价汇总表"]
["工程名称:昆仑校区综合教学楼副楼四楼（通识部）办公场所改造",{"$nulls":3},"第1页 共1页"]
["序号","单项工程名称","金额(元)","其中:(元)"]
[{"$nulls":3},"暂估价","安全文明"]
[{"$nulls":4},"施工费"]
[null,"        投标报价合计"]
{"$rows_empty":28}
[{"$nulls":4},"表-02"]

{"sheet":"表-03_单项工程投标报价汇总表","index":4,"n_rows":35,"n_cols":5,"rows_kept":35,"merged":[[0,0,0,4],[1,0,1,3],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,2,4],[3,3,4,3]],"flags":["formulas_cached_only"]}
["单项工程投标报价汇总表"]
["工程名称:昆仑校区综合教学楼副楼四楼（通识部）办公场所改造",{"$nulls":3},"第1页 共1页"]
["序号","单位工程名称","金额(元)","其中:(元)"]
[{"$nulls":3},"暂估价","安全文明"]
[{"$nulls":4},"施工费"]
["1.1","办公场所改造-拆除工程"]
["1.2","办公场所改造-装饰装修"]
["1.3","办公场所改造-安装工程"]
[null,"        投标报价合计"]
{"$rows_empty":25}
[{"$nulls":4},"表-03"]

{"sheet":"表-08_分部分项工程和单价措施项目清单与计价表","index":5,"n_rows":315,"n_cols":8,"rows_kept":315,"merged":[[0,0,0,7],[1,0,1,5],[1,6,1,7],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,2,7],[3,5,4,5],[3,6,4,6],[42,0,42,7],[43,0,43,5],[43,6,43,7],[44,0,46,0],[44,1,46,1],[44,2,46,2],[44,3,46,3],[44,4,46,4],[44,5,44,7],[45,5,46,5],[45,6,46,6],[79,0,79,7],[80,0,80,5],[80,6,80,7],[81,0,83,0],[81,1,83,1],[81,2,83,2],[81,3,83,3],[81,4,83,4],[81,5,81,7],[82,5,83,5],[82,6,83,6],[117,0,117,7],[118,0,118,5],[118,6,118,7],[119,0,121,0],[119,1,121,1],[119,2,121,2],[119,3,121,3],[119,4,121,4],[119,5,119,7],[120,5,121,5],[120,6,121,6],[153,0,153,7],[154,0,154,5],[154,6,154,7],[155,0,157,0],[155,1,157,1],[155,2,157,2],[155,3,157,3],[155,4,157,4],[155,5,155,7],[156,5,157,5],[156,6,157,6],[193,0,193,7],[194,0,194,5],[194,6,194,7],[195,0,197,0],[195,1,197,1],[195,2,197,2],[195,3,197,3],[195,4,197,4],[195,5,195,7],[196,5,197,5],[196,6,197,6],[233,0,233,7],[234,0,234,5],[234,6,234,7],[235,0,237,0],[235,1,237,1],[235,2,237,2],[235,3,237,3],[235,4,237,4],[235,5,235,7],[236,5,237,5],[236,6,237,6],[273,0,273,7],[274,0,274,5],[274,6,274,7],[275,0,277,0],[275,1,277,1],[275,2,277,2],[275,3,277,3],[275,4,277,4],[275,5,275,7],[276,5,277,5],[276,6,277,6]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:昆仑校区综合教学楼副楼四楼（通识部）办公场所改造 ",{"$nulls":5},"第1页 共8页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"办公场所改造-拆除工程"]
[null,null,"分部分项工程"]
[null,null,"G.1 人工拆除工程"]
["1","011601001001","台阶拆除","","0.96"]
[null,null,"含砌筑及瓷砖面层拆除"]
["2","011605001001","地面瓷砖拆除","㎡","50.26"]
[null,null,"原地面瓷砖拆除"]
["3","011605002001","墙面瓷砖拆除","㎡","138.96"]
[null,null,"墙面瓷砖铲除高度：3m"]
["4","011607001001","蹲坑地台拆除","㎡","20.85"]
[null,null,"含地台砌筑、回填层及瓷砖面层"]
[null,null,"深度：450mm"]
["5","011607002001","防水层拆除","㎡","66.78"]
[null,null,"旧防水层铲除"]
["6","011610002001","钢门拆除","㎡","40.75"]
[null,null,"部位：卫生间、办公室铁门"]
["7","011610001001","木门拆除","樘","5"]
[null,null,"部位：通道木质防火门1480*2120*3个"]
[null,null,"部位：门厅小木门600*2000*1个+790*2000*1个"]
["8","011608002001","墙面铲除涂料面","㎡","325.48"]
[null,null,"部位：走廊墙裙以上腻子铲除、办公室局部修补"]
["9","011608002002","天棚铲除涂料面","㎡","121.74"]
[null,null,"部位：卫生间"]
["10","011609002001","隔断拆除","㎡","74.19"]
[null,null,"原卫生间抗倍特板隔断拆除"]
["11","011609002001","隔断拆除","㎡","18.81"]
[null,null,"原门厅钢化玻璃隔断"]
["12","010103002001","建筑垃圾外运","","27.60"]
[null,null,"人工装车，4.5T加盖自卸汽车外运"]
[null,null,"运距1KM内"]
["13","桂010103003001","建筑垃圾运输增（减）m3·km","·km","386.40"]
[null,null,"运距增加14KM"]
[null,null,"3 给排水、燃气工程拆除"]
["14","011612001001","男厕小便池给水管拆除","m","6.00"]
["15","011612002001","蹲便器拆除","套","14"]
["16","011612002002","马桶拆除","套","2"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:昆仑校区综合教学楼副楼四楼（通识部）办公场所改造 ",{"$nulls":5},"第2页 共8页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
["17","011612002003","立柱式洗手盆拆除","套","10"]
["18","011612002004","DN25水龙头拆除","个","12"]
["19","011612002005","PVC-φ100地漏拆除","套","6"]
[null,null,"单价措施项目"]
[]
[null,null,"办公场所改造-装饰装修"]
[null,null,"分部分项工程"]
[null,null,"A.3 砌筑工程"]
["20","010401004001","多孔砖墙","","7.08"]
[null,null,"1.砖品种、规格、强度等级:MU10 多孔页岩砖 240×115×90"]
[null,null,"2.墙体厚度:240mm"]
[null,null,"3.砂浆种类、强度等级:水泥石灰砂浆中砂M7.5"]
["21","010401004002","蹲坑地台","㎡","20.85"]
[null,null,"1.砖品种、规格、强度等级:MU10 页岩标准砖 240×115×53 地台砖砌体"]
[null,null,"2.地台砖砌体厚度:120mm，砂浆种类、强度等级:水泥石灰砂浆中砂M7.5"]
[null,null,"3.砖壁20mm厚1:3水泥砂浆抹灰"]
[null,null,"4.坑内填方材料品种:人工回填炉渣400mm厚"]
[null,null,"5.找平层厚度、砂浆种类、配合比:50mm厚1:3水泥砂浆找平"]
[null,null,"6.面层材料品种、规格、颜色:8-10mm厚300x300防滑地砖铺贴"]
[null,null,"7.结合层厚度、砂浆种类、配合比:30mm厚1:4干硬性水泥砂浆结合层"]
[null,null,"8.嵌缝材料种类:素水泥擦缝"]
["22","010401011001","拖把池","座","2"]
[null,null,"1.砖品种、规格、强度等级:MU10 多孔页岩砖 240×115×90 拖把池砖砌体"]
[null,null,"2.地台砖砌体厚度:120mm，砂浆种类、强度等级:水泥石灰砂浆中砂M7.5"]
[null,null,"3.砖壁20mm厚1:3水泥砂浆抹灰"]
[null,null,"4.面层材料品种、规格、颜色:8-10mm厚300x300防滑地砖铺贴"]
[null,null,"5.结合层厚度、砂浆种类、配合比:30mm厚1:4干硬性水泥砂浆结合层"]
[null,null,"6.嵌缝材料种类:素水泥擦缝"]
[null,null,"7.样式参考原拖把池做法"]
["23","011702027001","台阶","㎡","4.28"]
[null,null,"1.砖品种、规格、强度等级:MU10 多孔页岩砖 240×115×90 拖把池砖砌体"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:昆仑校区综合教学楼副楼四楼（通识部）办公场所改造 ",{"$nulls":5},"第3页 共8页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"2.地台砖砌体厚度:120mm，砂浆种类、强度等级:水泥石灰砂浆中砂M7.5"]
[null,null,"3.面层材料品种、规格、颜色:8-10mm厚300x300防滑地砖铺贴"]
[null,null,"4.结合层厚度、砂浆种类、配合比:30mm厚1:4干硬性水泥砂浆结合层"]
[null,null,"5.嵌缝材料种类:素水泥擦缝"]
["24","桂010515012001","植筋","根","16"]
[null,null,"1.钢筋种类、规格:圆钢HPB300 Φ6"]
[null,null,"2.部位：新旧墙体连接植筋"]
[null,null,"A.7 屋面及防水工程"]
["25","010904001001","楼(地)面卷材防水","㎡","76.28"]
[null,null,"1.卷材品种、规格、厚度:聚乙烯丙纶卷材 400kg/㎡"]
[null,null,"2.防水层数: 两层"]
[null,null,"3.防水层做法:素水泥浆 湿贴"]
[null,null,"4.反边高度:100mm"]
["26","010903002001","墙面涂膜防水","㎡","28.50"]
[null,null,"1.砂浆厚度、配合比:20mm厚 水泥防水砂浆(加防水粉5％) 1∶2"]
[null,null,"2.涂膜厚度:1.5mm"]
[null,null,"3.遍数: 两遍"]
[null,null,"4.高度：600mm"]
[null,null,"A.9 楼地面工程"]
["27","011101001001","水泥砂浆楼地面","㎡","41.65"]
[null,null,"1.面层厚度、砂浆种类、配合比:20mm厚  水泥砂浆 1∶3"]
["28","011102003001","块料楼地面","㎡","45.92"]
[null,null,"1.面层材料品种、规格、颜色:8-10mm厚300x300防滑地砖铺贴"]
[null,null,"2.结合层厚度、砂浆种类、配合比:40mm厚1:4干硬性水泥砂浆结合层"]
[null,null,"3.嵌缝材料种类:素水泥擦缝"]
[null,null,"4.品牌参考或相当于“新中源”、“金意陶”、“卡诺尔”"]
[null,null,"5.款式由业主选定"]
["29","011102003002","走廊空鼓地板砖修补","㎡","6.40"]
[null,null,"1.面层材料品种、规格、颜色:10-12mm厚800x800耐磨地砖铺贴"]
[null,null,"2.结合层厚度、砂浆种类、配合比:40mm厚1:4干硬性水泥砂浆结合层"]
[null,null,"3.嵌缝材料种类:素水泥擦缝"]
[null,null,"4.品牌参考或相当于“新中源”、“金意陶”、“卡诺尔”"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:昆仑校区综合教学楼副楼四楼（通识部）办公场所改造 ",{"$nulls":5},"第4页 共8页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"5.款式由业主选定"]
["30","011102003003","室内空鼓地板砖修补","㎡","9.00"]
[null,null,"1.面层材料品种、规格、颜色:8-10mm厚600x600耐磨地砖铺贴"]
[null,null,"2.结合层厚度、砂浆种类、配合比:40mm厚1:4干硬性水泥砂浆结合层"]
[null,null,"3.嵌缝材料种类:素水泥擦缝"]
[null,null,"4.品牌参考或相当于“新中源”、“金意陶”、“卡诺尔”"]
[null,null,"5.款式由业主选定"]
["31","011102001001","大理石门槛石","㎡","0.20"]
[null,null,"1.面层材料品种、规格、颜色:20mm厚黑白根大理石"]
[null,null,"2.结合层厚度、砂浆种类、配合比::40mm厚1:4干硬性水泥砂浆结合层"]
[null,null,"3.嵌缝材料种类:素水泥擦缝"]
[null,null,"A.10 墙、柱面工程"]
["32","011201001001","墙面一般抹灰","㎡","59.04"]
[null,null,"1.墙体类型:多孔砖墙"]
[null,null,"2.底层厚度、砂浆种类、配合比:15mm厚 水泥砂浆 1∶3"]
[null,null,"3.面层厚度、砂浆种类、配合比:5mm厚 水泥砂浆 1∶3"]
["33","桂011204007001","卫生间墙砖铺贴","㎡","137.76"]
[null,null,"1.面层材料品种、规格、颜色:8-10mm厚300*600陶瓷内墙砖铺贴"]
[null,null,"2.结合层厚度、砂浆种类、配合比:20mm厚1:3水泥砂浆加水重20%建筑胶镶贴"]
[null,null,"2.缝宽、嵌缝材料种类: 缝宽3mm ， 素水泥浆嵌缝"]
[null,null,"3.墙砖铺贴高度：2.9m"]
[null,null,"4.品牌参考或相当于“新中源”、“金意陶”、“卡诺尔”"]
[null,null,"5.款式由业主选定"]
["34","桂011204007002","走廊及办公室墙裙修补","㎡","1.20"]
[null,null,"1.面层材料品种、规格、颜色:8-10mm厚200*300陶瓷内墙砖铺贴"]
[null,null,"2.缝宽、嵌缝材料种类: 缝宽2mm ， 素水泥浆嵌缝"]
[null,null,"3.品牌参考或相当于“新中源”、“金意陶”、“卡诺尔”"]
[null,null,"A.12 门窗工程"]
["35","011210005001","卫生间隔断安装","㎡","74.19"]
[null,null,"1.隔断材料品种、规格、颜色:12mm厚抗倍特板（B板）隔断  木纹面"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:昆仑校区综合教学楼副楼四楼（通识部）办公场所改造 ",{"$nulls":5},"第5页 共8页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"2.配件品种、规格:304不锈钢五金配件"]
[null,null,"3.隔断高度：1.95m"]
[null,null,"4.款式由业主选定。"]
["36","010802004001","防盗门","㎡","5.08"]
[null,null,"1.门框、扇材质及规格:1.22m*2.08m,门扇钢板0.8mm，门框钢板1.2mm，门扇厚6cm"]
[null,null,"2.含制作、安装、运输、油漆及五金配件等,品牌相当于“广邑”牌"]
[null,null,"3.款式由业主选定"]
["37","010802003001","甲级钢质防火门（双开）","㎡","9.41"]
[null,null,"1.门框、扇材质及规格:1.48m*2.12m"]
[null,null,"2.含门制作、运输、安装等"]
[null,null,"3.符合消防部门要求的合格产品"]
[null,null,"4.款式由业主选定"]
["38","桂010811001001","顺序器","套","3"]
[null,null,"1.种类、规格、用途:五金配件"]
["39","桂010811001002","防火锁","套","3"]
[null,null,"1.符合消防部门要求的合格产品"]
["40","桂010811001003","闭门器","套","6"]
[null,null,"1.种类、规格、用途:五金配件"]
["41","桂010811001004","防火铰链","副","18"]
[null,null,"1.种类、规格、用途:五金配件"]
["42","010807004001","金属纱窗","㎡","65.00"]
[null,null,"1.框材质及规格:1.4mm厚铝框  KY100系列"]
[null,null,"2.窗纱材料品种、规格: 304不锈钢"]
["43","桂010811002001","门窗周边塞缝","m","15.32"]
[null,null,"1.塞缝材料种类:水泥砂浆 1∶2.5"]
[null,null,"A.13 油漆、涂料、裱糊工程"]
["44","011406003001","墙面满刮腻子","㎡","325.48"]
[null,null,"1.腻子种类:成品腻子粉"]
[null,null,"2.刮腻子遍数:二遍"]
[null,null,"3.部位：走廊墙面1.2m高、办公室墙面局部修补"]
["45","011406003002","天棚满刮腻子","㎡","121.74"]
[null,null,"1.腻子种类:成品腻子粉"]
[null,null,"2.刮腻子遍数:二遍"]
[null,null,"3.部位：卫生间天棚"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:昆仑校区综合教学楼副楼四楼（通识部）办公场所改造 ",{"$nulls":5},"第6页 共8页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
["46","011407001001","墙面喷（刷）涂料","㎡","446.26"]
[null,null,"1.喷刷涂料部位:走廊墙面、新砌墙、办公室墙面"]
[null,null,"2.涂料品种、喷刷遍数:内墙乳胶漆 二遍"]
["47","011407002001","天棚喷（刷）涂料","㎡","121.74"]
[null,null,"1.喷刷涂料部位:卫生间天棚"]
[null,null,"2.涂料品种、喷刷遍数:内墙乳胶漆 二遍"]
[null,null,"A.14 其他装饰工程"]
["48","011505001001","大理石板洗漱台","㎡","3.30"]
[null,null,"1.材料品种、规格、颜色:20mm厚黑金沙大理石"]
[null,null,"2.支架、配件品种、规格:热镀锌等边角钢 5#*2.0mm厚"]
[null,null,"3.石材磨边：半圆边"]
["49","011505010001","镜面玻璃","㎡","11.80"]
[null,null,"1.镜面玻璃品种、规格:6mm厚车边玻璃"]
[null,null,"2.框材质、断面尺寸:无框"]
[null,null,"3.基层材料种类:木龙骨+12厚大芯板"]
[null,null,"4.部门：门厅"]
["50","011505010002","镜面玻璃","㎡","4.80"]
[null,null,"1.镜面玻璃品种、规格:镜面玻璃 6mm"]
[null,null,"2.框材质、断面尺寸:铝合金角线 25.4×1.5"]
[null,null,"3.基层材料种类:胶合板 5mm"]
[null,null,"4.部位：卫生间"]
[null,null,"单价措施项目"]
[null,"011701","脚手架工程"]
["51","桂011701002001","里脚手架","㎡","29.52"]
[null,null,"1.搭设高度:3.6m"]
[null,"011703","垂直运输"]
["52","桂011703002001","局部装饰装修垂直运输","㎡","263.11"]
[null,null,"施工楼层为4楼，无电梯"]
[null,"011710","已完工程保护费"]
["53","桂011710001001","楼地面成品保护","㎡","263.11"]
[null,null,"1.保护材料种类、规格：编织布"]
["54","桂011710006001","墙面装饰面","㎡","199.29"]
[null,null,"1.保护材料种类、规格:塑料薄膜"]
[null,null,"办公场所改造-安装工程"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:昆仑校区综合教学楼副楼四楼（通识部）办公场所改造 ",{"$nulls":5},"第7页 共8页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"分部分项工程"]
[null,null,"B9 给排水、燃气工程"]
["55","031001006001","室内PP-R塑料给水管及管件安装  de25","m","12.00"]
[null,null,"1.材质、规格:PP－R给水管de25 公称压力：1.25MPa"]
[null,null,"2.连接形式:热熔连接"]
[null,null,"3.品牌：参照或相当于“雄塑”"]
["56","031001006002","室内PP-R塑料给水管及管件安装 de20","m","12.00"]
[null,null,"1.材质、规格:PP－R给水管de20 公称压力：1.25MPa"]
[null,null,"2.连接形式:热熔连接"]
[null,null,"3.品牌：参照或相当于“雄塑”"]
["57","031001006003","PVC-U塑料排水管及管件安装(粘接连接) dn75","m","18.00"]
[null,null,"1.材质、规格:硬聚氯乙烯(PVC－U)排水管 De75"]
[null,null,"2.连接形式:粘接连接"]
[null,null,"3.品牌：参照或相当于“雄塑”"]
["58","031004003001","台式洗手盆","套","8"]
[null,null,"1.材质:陶瓷"]
[null,null,"2.规格、类型:500*400*200mm 台上盆"]
[null,null,"3.品牌：参照或相当于“中宇”“惠达”“宏塑”洁具"]
[null,null,"4.款式由业主选定"]
["59","桂031004020001","感应水龙头","个","8"]
[null,null,"1.材质:纯铜"]
[null,null,"2.型号、规格:DN20 带感应装置"]
[null,null,"3.品牌：参照或相当于“中宇”“惠达”“宏塑”洁具"]
[null,null,"4.款式由业主选定"]
["60","031004003002","洗脸盆","套","2"]
[null,null,"原洗手盆安装，含人工及辅材"]
["61","031004006001","马桶安装","套","2"]
[null,null,"原马桶安装，含人工及辅材"]
["62","031004006002","节水型低水箱蹲便器","套","14"]
[null,null,"1.蹲便器材质:陶瓷"]
[null,null,"2.附件名称、材质、规格: 节能水箱"]
[null,null,"3.品牌：参照或相当于“中宇”“惠达”“宏塑”洁具"]
[null,null,"4.款式由业主选定"]
["63","031004007001","陶瓷立式小便器安装","套","5"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:昆仑校区综合教学楼副楼四楼（通识部）办公场所改造 ",{"$nulls":5},"第8页 共8页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"1.材质:陶瓷"]
[null,null,"2.附件名称、材质、规格: 明装感应装置"]
[null,null,"3.品牌：参照或相当于“中宇”“惠达”“宏塑”洁具"]
[null,null,"4.款式由业主选定"]
["64","桂031004021001","PVC-φ100地漏","个","4"]
[null,null,"1.材质:PVC材质"]
[null,null,"2.型号、规格:φ100"]
[null,null,"3.品牌：参照或相当于雄塑"]
[null,null,"单价措施项目"]
[]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
{"$rows_empty":20}
[{"$nulls":7},"表-08"]

{"sheet":"表-11_总价措施项目清单与计价表","index":6,"n_rows":39,"n_cols":7,"rows_kept":39,"merged":[[0,0,0,6],[1,0,1,4],[4,3,5,3],[6,3,9,3],[11,3,14,3],[16,3,18,3],[37,0,37,6]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称:昆仑校区综合教学楼副楼四楼（通识部）办公场所改造   ",{"$nulls":5},"第1页 共1页"]
["序\r\n号","项目编码","项 目 名 称","计 算 基 础","费 率(%)\r\n或标准","金 额(元)","备注"]
[null,null,"办公场所改造-拆除工程"]
["1","桂011801001001","安全文明施工费","∑(分部分项人材机+单价措施人材机)"]
["3","桂011801003001","雨季施工增加费"]
["12",null,"环境保护费","∑分部分项、单价措施(人工费+机械费)"]
["13",null,"文明施工费"]
["14",null,"安全施工费"]
["15",null,"临时设施费"]
[null,null,"办公场所改造-装饰装修"]
["1","桂011801001001","安全文明施工费","∑(分部分项人材机+单价措施人材机)"]
["2","桂011801002001","检验试验配合费"]
["3","桂011801003001","雨季施工增加费"]
["4","桂011801004001","工程定位复测费"]
[null,null,"办公场所改造-安装工程"]
["1","桂031401001001","安全文明施工费","∑分部分项及单价措施费定额(人工费+机械费)"]
["2","桂031401002001","检验试验配合费"]
["3","桂031401003001","雨季施工增加费"]
[null,null,"      合     计"]
{"$rows_empty":17}
["注：以项计算的总价措施，无“计算基础”和“费率”的数值，可只填“金额”数值，但应在备注栏说明施工方案出处或计算方式。"]
[{"$nulls":6},"表-11"]

{"sheet":"表-14_税前项目清单与计价表","index":7,"n_rows":43,"n_cols":7,"rows_kept":43,"merged":[[0,0,0,6],[1,0,1,4],[1,5,1,6],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,2,6],[3,5,4,5],[3,6,4,6],[41,0,41,6],[42,0,42,4]],"flags":["formulas_cached_only"]}
["税前项目清单与计价表"]
["工程名称:昆仑校区综合教学楼副楼四楼（通识部）办公场所改造 ",{"$nulls":4},"第1页 共1页"]
["序号","项目编码","项目名称及项目特征\r\n描述","计量单位","工程量","金  额(元)"]
[{"$nulls":5},"单价","合 价"]
[]
[null,null,"办公场所改造-拆除工程"]
["1","01B001","男厕小便池拆除","个","1"]
[null,null,"含砌筑及池槽饰面拆除"]
["2","01B002","男、女厕拖把池拆除","个","2"]
[null,null,"含砌筑及池槽饰面拆除"]
["3","01B003","走廊、办公室内文化墙拆除","㎡","152.4"]
[null,null,"KT板、亚克力板、写真广告拆除"]
[null,null,"人工搬运下楼、垃圾清理"]
["4","01B005","墙面开门洞","个","1"]
[null,null,"规格：1.22*2.08"]
[null,null,"办公场所改造-装饰装修"]
["5","01B006","排污管管壁防水处理","处","16"]
[null,null,"凿管壁，清理缝隙，堵漏王补缝"]
["6","01B007","铝合金推拉窗维修","项","1"]
[null,null,"推拉窗检修、更换损坏滑轮64个、窗扣32个"]
[null,null,"               合             计"]
{"$rows_empty":20}
["注：税前项目包含除增值税以外的所有费用。"]
[{"$nulls":6},"表-14"]

{"sheet":"表-15_规费、增值税计价表","index":8,"n_rows":80,"n_cols":5,"rows_kept":80,"merged":[[0,0,0,4],[1,0,1,3],[5,2,10,2],[11,2,12,2],[13,2,18,2],[21,2,27,2],[32,2,37,2],[39,0,39,4],[40,0,40,3],[42,2,43,2]],"flags":["formulas_cached_only"]}
["规费、增值税计价表"]
["工程名称:昆仑校区综合教学楼副楼四楼（通识部）办公场所改造",{"$nulls":3},"第1页 共2页"]
["序号","项目名称","计算基础","计算费率(%)","金额(元)"]
[null,"办公场所改造-拆除工程"]
["1","规费","1+2+3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金","分部分项及单价措施工程费+总价措施项目费+其他项目费"]
["1.3","工程排污费"]
["2","税金","分部分项及单价措施工程费+总价措施项目费+其他项目费+税前项目费+规费"]
["2.1","增值税"]
["2.2","城市维护建设税"]
["2.3","教育附加费"]
["2.4","地方教育附加费"]
["2.5","水利建设基金"]
[null,"办公场所改造-装饰装修"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费","∑(分部分项人材机+单价措施人材机)"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"办公场所改造-安装工程"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
[{"$nulls":4},"表-15"]
["规费、增值税计价表"]
["工程名称:昆仑校区综合教学楼副楼四楼（通识部）办公场所改造",{"$nulls":3},"第2页 共2页"]
["序号","项目名称","计算基础","计算费率(%)","金额(元)"]
["1.2","住房公积金","∑(分部分项人工费+单价措施人工费)"]
["1.3","工程排污费"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"       合          计"]
{"$rows_empty":33}
[{"$nulls":4},"表-15"]

{"sheet":"主要材料及价格表(全部工料机)","index":9,"n_rows":219,"n_cols":6,"rows_kept":219,"merged":[[0,0,0,5],[1,0,1,2],[1,4,1,5],[42,0,42,5],[43,0,43,2],[43,4,43,5],[84,0,84,5],[85,0,85,2],[85,4,85,5],[126,0,126,5],[127,0,127,2],[127,4,127,5],[168,0,168,5],[169,0,169,2],[169,4,169,5],[210,0,210,5],[211,0,211,2],[211,4,211,5]],"flags":["formulas_cached_only"]}
["主要材料及价格表"]
["工程名称:昆仑校区综合教学楼副楼四楼（通识部）办公场所改造",{"$nulls":3},"第1页  共6页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[1,null,"◆人工◆"]
[2,"000301000","建筑装饰人工","元"]
[3,"000501000","安装人工","元"]
[4,"B-R.1","学生男厕小便池拆除 人工费","元"]
[5,"B-R.2","学生男厕小便池拆除 人工费","元"]
[6,"B-R.3","走廊、办公室内文化墙拆除 人工费","元"]
[7,"B-R.5","墙面开门洞 人工费","元"]
[8,"R0101001","建筑综合工日(一类)","工日"]
[9,"R09001","安装拆除工日","元"]
[10,null,"◆材料◆"]
[11,"012102008","等边角钢　5.0#","t"]
[12,"014101004","铜丝 Φ1.6","kg"]
[13,"015302003","铅板 3mm","kg"]
[14,"020101009","橡胶板 1～3mm","kg"]
[15,"020901006","塑料薄膜","㎡"]
[16,"021303001","聚四氟乙烯生料带 宽20mm","m"]
[17,"022705004","棉纱头","kg"]
[18,"022706004","白布 0.9m","㎡"]
[19,"023101002","尼龙编织布","㎡"]
[20,"030108002","自攻螺钉 16mm","百个"]
[21,"030111002","不锈钢钉","kg"]
[22,"030112001","木螺钉","百个"]
[23,"030112018","木螺钉 M6×50","个"]
[24,"030113002","镀锌木螺钉 M4.5～6×15～100","个"]
[25,"030126007","螺栓 M6~12×12~50","套"]
[26,"030156001","膨胀螺栓","套"]
[27,"030156012","膨胀螺栓 M8","套"]
[28,"030156016","膨胀螺栓 M8×80","套"]
[29,"030156018","膨胀螺栓 M10","套"]
[30,"030156026","膨胀螺栓 M12","套"]
[31,"030172003","垫圈 M2~8","10个"]
[32,"030182005","塑料胀管 Φ6~8","颗"]
[33,"030183001","铁钉(综合)","kg"]
[34,"030188004","射钉(枪钉)","盒"]
[35,"030215026","镀锌螺钉","百个"]
[36,"030311004","防火铰链","副"]
[37,"030312001","闭门器（明装）","套"]
[38,"030312001","顺序器（明装）","套"]
[]
["主要材料及价格表"]
["工程名称:昆仑校区综合教学楼副楼四楼（通识部）办公场所改造",{"$nulls":3},"第2页  共6页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[39,"030316018","防火锁","把"]
[40,"031301005","砂轮片 Φ200","片"]
[41,"031311001","电焊条（综合）","kg"]
[42,"031338001","合金钢钻头(综合)","个"]
[43,"031338004","合金钢钻头 Φ10","个"]
[44,"031345001","钢锯条","根"]
[45,"031345004","石料切割锯片","片"]
[46,"031347002","砂纸(木)","张"]
[47,"031347004","铁砂布","张"]
[48,"032104001","钢板网(综合)","㎡"]
[49,"040102001","普通硅酸盐水泥 32.5MPa","t"]
[50,"040102004","普通硅酸盐水泥 42.5MPa","kg"]
[51,"040103001","白水泥(综合)","t"]
[52,"040301001","砂(综合)",""]
[53,"040301003","细砂",""]
[54,"040301004","中砂",""]
[55,"040701003","炉(矿)渣",""]
[56,"040902004","石灰膏",""]
[57,"040903001","石膏粉","kg"]
[58,"040904003","滑石粉","kg"]
[59,"041301001","页岩标准砖 240×115×53","千块"]
[60,"041301002","页岩标准砖 240×115×53","块"]
[61,"041302001","多孔页岩砖 240×115×90","千块"]
[62,"050101001","木材(综合)",""]
[63,"050301002","一等杉木板材",""]
[64,"050301003","一等杉木枋材",""]
[65,"050306001","周转板枋材",""]
[66,"050501004","胶合板 5mm","㎡"]
[67,"050901002","大芯板 12mm","㎡"]
[68,"052502003","木砖",""]
[69,"052502006","锯木屑",""]
[70,"053501002","竹篾","百根"]
[71,"062102003","镜面玻璃 6mm","㎡"]
[72,"070103002","陶瓷墙面砖 200×300","㎡"]
[73,"070103007","300*600内墙砖","㎡"]
[74,"070501003","300x300防滑地砖","㎡"]
[75,"070501006","600x600耐磨地砖","㎡"]
[76,"070501007","800x800耐磨砖","㎡"]
[]
["主要材料及价格表"]
["工程名称:昆仑校区综合教学楼副楼四楼（通识部）办公场所改造",{"$nulls":3},"第3页  共6页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[77,"070501012","300x300防滑地砖","㎡"]
[78,"080101001","20mm厚黑白根大理石","㎡"]
[79,"081703001","洗漱台石板材（成品）","㎡"]
[80,"093901006","12mm厚抗倍特板隔断","㎡"]
[81,"110305001","甲级钢质防火门","㎡"]
[82,"112101001","不锈钢纱扇 KY100系列","㎡"]
[83,"112301001","防盗门","㎡"]
[84,"120303003","铝合金角线 25.4×1.5","m"]
[85,"120310002","不锈钢压条 15×6.5mm","m"]
[86,"130132001","油灰","kg"]
[87,"130301001","乳胶漆","kg"]
[88,"130308001","聚氨酯甲料","kg"]
[89,"130311003","成品腻子粉（一般型）","kg"]
[90,"130312002","大白粉","kg"]
[91,"130507001","防锈漆","kg"]
[92,"130528001","聚氨酯防水涂料","kg"]
[93,"133303001","聚乙烯丙纶卷材 400kg/㎡","㎡"]
[94,"133308006","油毡","㎡"]
[95,"133504001","防水粉","kg"]
[96,"133509002","中性耐侯硅胶（500ml/支）","支"]
[97,"133901001","防腐油","kg"]
[98,"140501003","油漆溶剂油","kg"]
[99,"140702001","机油（综合）","kg"]
[100,"142110001","乙酸乙脂","kg"]
[101,"143124001","漂白粉","kg"]
[102,"143305003","二甲苯","kg"]
[103,"143309001","丙酮","kg"]
[104,"143315001","羧甲基纤维素","kg"]
[105,"143504015","聚氨酯乙料","kg"]
[106,"144101001","植筋结构胶","kg"]
[107,"144101005","建筑胶","kg"]
[108,"144108001","乳白胶","kg"]
[109,"144113002","玻璃胶 310g","支"]
[110,"144113003","玻璃胶 350g","支"]
[111,"144114006","聚氯乙烯热熔密封胶","kg"]
[112,"144116005","粘合剂","kg"]
[113,"144302004","透明薄膜胶纸","m"]
[114,"144303002","双面玻璃胶带纸","m"]
[]
["主要材料及价格表"]
["工程名称:昆仑校区综合教学楼副楼四楼（通识部）办公场所改造",{"$nulls":3},"第4页  共6页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[115,"172502001","PP－R给水管 de20","m"]
[116,"172504001","硬聚氯乙烯(PVC－U)排水管 De50","m"]
[117,"172504002","硬聚氯乙烯(PVC－U)排水管 De75","m"]
[118,"172515001","软管 DN15 L=30～50cm","根"]
[119,"180327001","外丝 DN15","个"]
[120,"182501001","塑料管卡 de20","个"]
[121,"182501002","塑料管卡 de25","个"]
[122,"182501007","塑料管卡 de75","个"]
[123,"213313001","角型阀(带铜活) DN15","个"]
[124,"213321000","大便器胶皮碗","个"]
[125,"213321001","便器接头 De130×110","个"]
[126,"213322001","存水弯 De32","个"]
[127,"213322008","小便器存水弯 塑料 De32","个"]
[128,"213322010","大便器塑料存水弯 DN100","个"]
[129,"213323001","洗脸盆下水口 De32","个"]
[130,"213327002","透气帽(铅丝球) DN75","个"]
[131,"341101001","水",""]
[132,"341508001","其他材料费","元"]
[133,"350104002","复合木模板面板","㎡"]
[134,"350302001","回转扣件","个"]
[135,"350302003","直角扣件","个"]
[136,"350303001","脚手架焊接钢管 Φ48.3×3.6","t"]
[137,"350307002","竹脚手板","㎡"]
[138,"C00010160","其他材料费","元"]
[139,null,"◆配合比◆"]
[140,"800102001","水泥砂浆 1∶1",""]
[141,"800102004","水泥砂浆 1∶2.5",""]
[142,"800102005","水泥砂浆 1∶3",""]
[143,"800102006","水泥砂浆 1∶4",""]
[144,"800301005","水泥石灰砂浆中砂M7.5",""]
[145,"800702002","水泥防水砂浆(加防水粉5％) 1∶2",""]
[146,"800702003","水泥防水砂浆(加防水粉5％) 1∶2.5",""]
[147,"801101001","素水泥浆",""]
[148,null,"◆主材◆"]
[149,"172502000","PP－R给水管de20","m"]
[150,"172502000","PP－R给水管de25","m"]
[151,"180903000","塑料给水管件","个"]
[152,"180904000","承插塑料管件","个"]
[]
["主要材料及价格表"]
["工程名称:昆仑校区综合教学楼副楼四楼（通识部）办公场所改造",{"$nulls":3},"第5页  共6页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[153,"211501000","节水型低水箱蹲便器","个"]
[154,"211502000","坐便器","个"]
[155,"211701000","挂式小便器","个"]
[156,"212501000","蹲式大便器低水箱","个"]
[157,"212503000","坐便器水箱(带配件)","套"]
[158,"213301000","感应水龙头","个"]
[159,"213301000","水嘴","个"]
[160,"213312000","感应控制器","套"]
[161,"213316001","自闭式冲洗阀 DN15","个"]
[162,"213318000","PVC-φ100地漏","个"]
[163,"213320000","大便器冲洗管","根"]
[164,"213326002","蹲式大便器低水箱配件","套"]
[165,"Z210901000","洗脸盆","个"]
[166,null,"◆机械台班组成◆"]
[167,"000301001","机械台班人工费","元"]
[168,"140301004","国V汽油 92#","kg"]
[169,"341103001","电","kW.h"]
[170,"994701001","其他机械费","元"]
[171,"994701003","停滞费","元"]
[172,"994701004","折旧费","元"]
[173,"994701005","大修理费","元"]
[174,"994701006","经常修理费","元"]
[175,"994701007","安拆及场外运输费","元"]
[176,"994701008","其他费用","元"]
[177,null,"◆机械◆"]
[178,"990509001","灰浆搅拌机[拌筒容量200L]","台班"]
[179,"990704004","载货汽车[装载质量4t]","台班"]
[180,"990912001","卷扬机架[架高40m以内]","台班"]
[181,"990915002","电动卷扬机 单筒快速 [牵引力10KN]","台班"]
[182,"991305001","夯实机电动[夯击能力200～620Nm]","台班"]
[183,"992101001","木工圆锯机[直径500mm]","台班"]
[184,"992101003","木工圆锯机[直径1000mm]","台班"]
[185,"992103004","木工压刨床[刨削宽度四面300mm]","台班"]
[186,"992302001","石料切割机5.5KW以内","台班"]
[187,"992317001","磨边机","台班"]
[188,"992501004","交流电弧焊机[容量40kVA]","台班"]
[189,"992511001","热熔焊接机 Φ63","台班"]
[190,"994301001","电动空气压缩机[排气量0.3/min]","台班"]
[]
["主要材料及价格表"]
["工程名称:昆仑校区综合教学楼副楼四楼（通识部）办公场所改造",{"$nulls":3},"第6页  共6页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[191,"994410004","试压泵 压力 30MPa","台班"]
[192,"994507001","手提电钻","台班"]
[193,"994508001","电锤 520W","台班"]
[194,"994701001","其他机械费","元"]
[195,"J04080101","加盖自卸垃圾车[4.5T]","台班"]
[196,null,"#### 合 计 ####"]