{"text_format":"3","workbook":"xls","n_sheets":10,"sheets":["封-1_招标工程量清单","扉-1_招标工程量清单","表-02_建设项目投标报价汇总表","表-03_单项工程投标报价汇总表","表-04_单位工程投标报价汇总表","表-08_分部分项工程和单价措施项目清单与计价表","表-11_总价措施项目清单与计价表","表-14_税前项目清单与计价表","表-15_规费、增值税计价表","主要材料及价格表(全部工料机)"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封-1_招标工程量清单","index":0,"n_rows":12,"n_cols":5,"rows_kept":12,"merged":[[0,1,0,2],[1,1,1,3],[2,2,3,2],[5,2,6,2],[8,1,8,3],[9,1,9,3],[10,0,10,1],[10,2,10,4]],"flags":["formulas_cached_only"]}
[null,"昆仑校区课程孵化中心及综合楼语音室改造",null,"工程"]
[null,"招 标 工 程 量 清 单"]
[null,null,"广西交通职业技术学院"]
[null,"招  标  人:"]
[null,null,"(单位盖章)"]
[]
[null,"造价咨询人:"]
[null,null,"(单位盖章)"]
[null,"2021年11月02日"]
[null,"软件名称及版本号：博奥清单计价软件V17（版本号：17.0.01）\r\n工程计价软件测评合格编号：2016J02"]
[]
[{"$nulls":4},"封-1"]

{"sheet":"扉-1_招标工程量清单","index":1,"n_rows":49,"n_cols":9,"rows_kept":49,"merged":[[3,1,3,6],[7,1,7,7],[16,2,17,4],[16,6,17,8],[17,0,17,1],[18,2,18,4],[18,6,18,8],[24,0,24,1],[24,2,25,4],[24,6,25,8],[25,0,25,1],[26,2,26,4],[26,6,26,8],[32,2,33,4],[32,6,33,8],[33,0,33,1],[34,2,34,4],[34,6,34,8],[41,0,41,1],[41,2,41,4],[41,6,41,8],[46,2,46,7]],"flags":["formulas_cached_only"]}
[]
[]
[]
[null,"昆仑校区课程孵化中心及综合楼语音室改造",{"$nulls":5},"工程"]
[]
[]
[]
[null,"招 标 工 程 量 清 单"]
{"$rows_empty":8}
[null,null,"广西交通职业技术学院"]
["  招  标  人:",{"$nulls":4},"造价咨询人："]
[null,null,"（单位盖章）",{"$nulls":3},"（单位资质专用章）"]
[]
[]
[]
[]
[]
["  法定代表人 ",{"$nulls":4},"法定代表人  "]
["或其授权人：",{"$nulls":4},"或其授权人："]
[null,null,"（签字或盖章）",{"$nulls":3},"（签字或盖章）"]
[]
[]
[]
[]
[]
[]
["编  制  人：",{"$nulls":4},"复  核  人："]
["                 ",null,"（造价人员签字）",{"$nulls":3},"(造价工程师签字盖专用章)"]
[]
[]
[]
[]
[]
[]
["  编 制 时 间:",null,"2021年11月02日",null,null,"复 核 时 间：","2021年11月02日"]
[]
[]
[]
[]
[]
[]
[{"$nulls":8},"扉-1"]

{"sheet":"表-02_建设项目投标报价汇总表","index":2,"n_rows":35,"n_cols":5,"rows_kept":35,"merged":[[0,0,0,4],[1,0,1,3],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,2,4],[3,3,4,3]],"flags":["formulas_cached_only"]}
["建设项目投标报价汇总表"]
["工程名称:昆仑校区课程孵化中心及综合楼语音室改造",{"$nulls":3},"第1页 共1页"]
["序号","单项工程名称","金额(元)","其中:(元)"]
[{"$nulls":3},"暂估价","安全文明"]
[{"$nulls":4},"施工费"]
[null,"        投标报价合计"]
{"$rows_empty":28}
[{"$nulls":4},"表-02"]

{"sheet":"表-03_单项工程投标报价汇总表","index":3,"n_rows":35,"n_cols":5,"rows_kept":35,"merged":[[0,0,0,4],[1,0,1,3],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,2,4],[3,3,4,3]],"flags":["formulas_cached_only"]}
["单项工程投标报价汇总表"]
["工程名称:昆仑校区课程孵化中心及综合楼语音室改造",{"$nulls":3},"第1页 共1页"]
["序号","单位工程名称","金额(元)","其中:(元)"]
[{"$nulls":3},"暂估价","安全文明"]
[{"$nulls":4},"施工费"]
["1.1","拆除工程"]
["1.2","土建工程"]
["1.3","安装工程"]
[null,"        投标报价合计"]
{"$rows_empty":25}
[{"$nulls":4},"表-03"]

{"sheet":"表-04_单位工程投标报价汇总表","index":4,"n_rows":84,"n_cols":4,"rows_kept":84,"merged":[[0,0,0,3],[1,0,1,2],[42,0,42,3],[43,0,43,2]],"flags":["formulas_cached_only"]}
["单位工程投标报价汇总表"]
["工程名称:昆仑校区课程孵化中心及综合楼语音室改造",null,null,"第1页 共2页"]
["序号","汇总内容","金额(元)","备注"]
[null,"拆除工程"]
["1","分部分项工程和单价措施项目清单计价合计"]
[" 1.1","其中:暂估价"]
["2","总价措施项目清单计价合计"]
[" 2.1","其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费、税金项目清单计价合计"]
[" 5.1","其中:增值税"]
["6","工程总造价=1+2+3+4+5"]
[null,"土建工程"]
["1","分部分项工程和单价措施项目清单计价合计"]
[" 1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
[" 2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
[null,"安装工程"]
["1 7","分部分项工程和单价措施项目清单计价合计"]
[" 1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
[" 2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
[null,"工程项目汇总"]
["1","分部分项工程和单价措施项目清单计价合计"]
["1.1","其中:暂估价"]
["2","总价措施项目清单计价合计"]
["2.1","其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费、税金项目清单计价合计"]
[null,null," ","表-04"]
["单位工程投标报价汇总表"]
["工程名称:昆仑校区课程孵化中心及综合楼语音室改造",null,null,"第2页 共2页"]
["序号","汇总内容","金额(元)","备注"]
["5.1","其中:增值税"]
["6","工程总造价=1+2+3+4+5"]
["5","规费"]
["6","增值税"]
{"$rows_empty":34}
[null,null," ","表-04"]

{"sheet":"表-08_分部分项工程和单价措施项目清单与计价表","index":5,"n_rows":285,"n_cols":8,"rows_kept":285,"merged":[[0,0,0,7],[1,0,1,5],[1,6,1,7],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,2,7],[3,5,4,5],[3,6,4,6],[41,0,41,7],[42,0,42,5],[42,6,42,7],[43,0,45,0],[43,1,45,1],[43,2,45,2],[43,3,45,3],[43,4,45,4],[43,5,43,7],[44,5,45,5],[44,6,45,6],[80,0,80,7],[81,0,81,5],[81,6,81,7],[82,0,84,0],[82,1,84,1],[82,2,84,2],[82,3,84,3],[82,4,84,4],[82,5,82,7],[83,5,84,5],[83,6,84,6],[119,0,119,7],[120,0,120,5],[120,6,120,7],[121,0,123,0],[121,1,123,1],[121,2,123,2],[121,3,123,3],[121,4,123,4],[121,5,121,7],[122,5,123,5],[122,6,123,6],[161,0,161,7],[162,0,162,5],[162,6,162,7],[163,0,165,0],[163,1,165,1],[163,2,165,2],[163,3,165,3],[163,4,165,4],[163,5,163,7],[164,5,165,5],[164,6,165,6],[201,0,201,7],[202,0,202,5],[202,6,202,7],[203,0,205,0],[203,1,205,1],[203,2,205,2],[203,3,205,3],[203,4,205,4],[203,5,203,7],[204,5,205,5],[204,6,205,6],[242,0,242,7],[243,0,243,5],[243,6,243,7],[244,0,246,0],[244,1,246,1],[244,2,246,2],[244,3,246,3],[244,4,246,4],[244,5,244,7],[245,5,246,5],[245,6,246,6]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:昆仑校区课程孵化中心及综合楼语音室改造 ",{"$nulls":5},"第1页 共7页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"拆除工程"]
[null,null,"分部分项工程"]
[null,null,"G.1 人工拆除工程"]
["1","011610002","金属门窗拆除","㎡","16.00"]
[null,null,"1、原有门拆除"]
[null,null,"2、部位：通识教学部413课程孵化中心、404会议室"]
[null,null,"3、含200m以内人工搬运"]
["2","011605001001","教室原有地砖拆除","㎡","191.00"]
[null,null,"1、部位：通识教学部413课程孵化中心、404会议室"]
[null,null,"2、拆除饰面材料种类:瓷砖、混凝土垫层"]
[null,null,"3、含200m以内人工搬运"]
["3","011605001002","原有地胶拆除","㎡","120.00"]
[null,null,"1、部位：综合楼2楼"]
[null,null,"2、含200m以内人工搬运"]
["4","010810004001","窗帘盒拆除","m","10.00"]
[null,null,"1、部位：通识教学部413课程孵化中心、综合楼2楼"]
[null,null,"2、含200m以内人工搬运"]
["5","011605002001","室外走廊墙裙拆除","㎡","15.00"]
[null,null,"1、部位：通识教学部413课程孵化中心"]
[null,null,"2、含200m以内人工搬运"]
["6","011610001001","门洞扩大成双开门洞","项","1"]
[null,null,"1、部位：通识教学部413课程孵化中心"]
[null,null,"2、原门洞规格、材质：900*2100,240厚砖墙"]
[null,null,"3、门洞扩大后规格：1500*2100"]
["7","010103002001","废渣清运","","40.00"]
[null,null,"1、运距:15KM"]
[null,null,"2、含泥口费、加盖汽车摊销费"]
["8","011613001001","灯具拆除","套","30"]
[null,null,"含200m以内人工搬运"]
["9","011613001002","吊扇拆除","台","10"]
[null,null,"含200m以内人工搬运"]
[null,null,"单价措施项目"]
[]
[null,null,"土建工程"]
[null,null,"分部分项工程"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:昆仑校区课程孵化中心及综合楼语音室改造 ",{"$nulls":5},"第2页 共7页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"A.9 楼地面工程"]
["10","011101006001","地面找平","㎡","100.00"]
[null,null,"1、部位：室内课程孵化中心"]
[null,null,"2、50厚预拌抹灰砂浆M15找平层"]
["11","011103002001","地胶楼地面","㎡","220.00"]
[null,null,"1、部位：室内课程孵化中心、综合楼2楼"]
[null,null,"2、地胶规格：2.0mm厚PVC地胶(优质、耐污、耐磨)"]
["12","011101005001","自流坪楼地面","㎡","220.00"]
[null,null,"部位：基础"]
["13","011102003001","块料楼地面","㎡","97.80"]
[null,null,"1、部位：404会议室"]
[null,null,"2、800*800地砖铺平拍实，干水泥擦缝"]
[null,null,"3、20厚干硬性预拌抹灰砂浆M15结合层，表面撒水泥粉"]
[null,null,"4、水泥浆一道，内掺建筑胶"]
["14","011105006001","铝合金地脚线","m","90.00"]
[null,null,"部位：室内课程孵化中心、综合楼2楼"]
[null,null,"高度：80mm"]
["15","011104003001","卡座吧台区地台","㎡","20.00"]
[null,null,"1、部位：室内课程孵化中心"]
[null,null,"2、材质及做法：20mm胶合板，间隔300*300置放抬高并封面"]
[null,null,"3、地台尺寸：长8000*宽2500*高200"]
[null,null,"4、地台边做反灯槽"]
[null,null,"A.10 墙、柱面工程"]
["16","011201001001","墙面一般抹灰","㎡","22.00"]
[null,null,"1、部位：室外走廊拆瓷砖处墙面、室内课程孵化中心拆除门洞处"]
[null,null,"2、10厚1:1:6水泥石膏砂浆打底扫毛"]
[null,null,"3、10厚1:0.5:2.5水泥石灰砂浆找平"]
["17","011210002001","夹板基础石膏板面封窗","㎡","25.00"]
[null,null,"1、部位：室外走廊、室内课程孵化中心"]
[null,null,"2、骨架、边框材料种类、规格:轻钢龙骨"]
[null,null,"3、材料品种、规格、颜色:双面9mm阻燃胶合板基层、双面9mm石膏板面层"]
["18","011210002002","墙面9mm板打底","㎡","65.00"]
[null,null,"1、部位：室内课程孵化中心"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:昆仑校区课程孵化中心及综合楼语音室改造 ",{"$nulls":5},"第3页 共7页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"2、骨架、边框材料种类、规格:木龙骨"]
[null,null,"3、材料品种、规格、颜色:9mm阻燃胶合板饰面"]
["19","011207001001","主背景墙","㎡","10.00"]
[null,null,"1、部位：室外走廊"]
[null,null,"2、木龙骨夹板基础高密度板饰面造型"]
[null,null,"3、板面：中密度板2440×1220×18 18mm"]
["20","011210002003","封后门门洞","㎡","4.20"]
[null,null,"1、部位：室内课程孵化中心"]
[null,null,"2、骨架材料种类:轻钢龙骨"]
[null,null,"3、材料品种、规格:双面9mm阻燃板基层、双面9mm石膏板面层"]
["21","011210002004","墙面两个背景石膏板饰面","㎡","70.00"]
[null,null,"1、部位：室内课程孵化中心"]
[null,null,"2、材料品种、规格：12mm石膏板饰面"]
["22","011210002005","两个背景灯槽","㎡","29.00"]
[null,null,"1、部位：室内课程孵化中心"]
[null,null,"2、骨架材料种类:木龙骨"]
[null,null,"3、材料品种、规格：9mm夹板基础造型，9mm石膏板饰面"]
[null,null,"A.11 天棚工程"]
["23","011302002001","天花木纹色铝方通造型吊顶","㎡","165.00"]
[null,null,"1、部位：室外走廊、室内课程孵化中心"]
[null,null,"2、格栅材料：轻钢龙骨基础，50*65木纹铝方通，间隔100mm"]
["24","011302002002","铝扣板吊顶","㎡","90.00"]
[null,null,"1、部位：综合楼2楼"]
[null,null,"2、龙骨材料种类、规格、中距:8mm吊杆"]
[null,null,"3.面层材料品种、规格:600x600  1.0铝扣板天花"]
["25","011304001001","假梁","㎡","38.00"]
[null,null,"1、部位：室外走廊走廊阳台上面"]
[null,null,"2、骨架材料种类:木龙骨+轻钢龙骨"]
[null,null,"3、材料品种、规格：9mm夹板基础造型，9mm石膏板封面"]
[null,null,"4、板面接缝处，贴绷带嵌缝防开裂"]
["26","011302001001","轻钢龙骨石膏板吊顶","㎡","123.00"]
[null,null,"1、部位：室内课程孵化中心"]
[null,null,"2、骨架材料种类:轻钢龙骨"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:昆仑校区课程孵化中心及综合楼语音室改造 ",{"$nulls":5},"第4页 共7页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"3、12mm防火纸面石膏板面层"]
[null,null,"4、板面接缝处，贴绷带嵌缝防开裂"]
["27","010810002","窗帘盒","m","3.50"]
[null,null,"1、部位：室内课程孵化中心"]
["28","011304001003","天花灯槽","m","22.00"]
[null,null,"1、部位：404会议室"]
[null,null,"2、9mm大芯板吊顶面围出灯槽，12mm防火纸面石膏板包边"]
[null,null,"3、板面接缝处，贴绷带嵌缝防开裂"]
[null,null,"4、宽度400mm，高度100mm"]
[null,null,"A.12 门窗工程"]
["29","010801001001","成品定制06门板1.2门框不锈钢防盗门（双开门）","㎡","9.10"]
[null,null,"1、部位：通识教学部413课程孵化中心"]
[null,null,"2、规格：1480*2050"]
[null,null,"3、采购运距：5km"]
[null,null,"4、含制作、运输、安装及五金配件"]
[null,null,"A.13 油漆、涂料、裱糊工程"]
["30","011406003001","满刮腻子乳胶漆内墙","㎡","353.33"]
[null,null,"1、满刮腻子2遍"]
[null,null,"2、白色乳胶漆1底2面"]
["31","011406003002","满刮腻子乳胶漆天棚","㎡","206.67"]
[null,null,"1、满刮腻子2遍"]
[null,null,"2、白色乳胶漆1底2面"]
[null,null,"A.14 其他装饰工程"]
["32","011501014001","大理石吧台（柜台+台板）","m","3.80"]
[null,null,"1、部位：室内课程孵化中心"]
[null,null,"2、大芯板柜体，爵士白大理石台面"]
["33","011501011001","花池","m","4.50"]
[null,null,"1、部位：室内课程孵化中心"]
[null,null,"2、免漆板制作花池"]
[null,null,"3、规格：长2200*宽250*高1000"]
[null,null,"单价措施项目"]
["34","011701006001","满堂脚手架","㎡","220.00"]
["35","031208007001","楼地面成品保护 编织布","㎡","220.00"]
[null,null,"安装工程"]
[null,null,"分部分项工程"]
[null,null,"B4 电气设备安装工程"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:昆仑校区课程孵化中心及综合楼语音室改造 ",{"$nulls":5},"第5页 共7页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
["36","030404017001","配电箱","台","3"]
[null,null,"1、安装方式：底边距地1.5米挂墙暗装"]
[null,null,"2、箱内元件详见系统图"]
[null,null,"3、品牌：箱内元件相当于“德力西”品牌"]
[null,null,"4、电箱尺寸360x320x85mm，100A5P带漏电空开1个，63A空开2P 6个，3A空开20个"]
["37","030412005001","LED轨道射灯 20W","套","6"]
[null,null,"1、安装方式：吊顶明装"]
[null,null,"2、节能型，配高品质电子镇流器"]
["38","030412005002","LED筒灯 9W","套","34"]
[null,null,"1、安装方式：吸顶暗装"]
[null,null,"2、节能型，配高品质电子镇流器"]
["39","030412005003","100*1200LED办公灯 28W","套","18"]
[null,null,"1、安装方式：吊装"]
[null,null,"2、节能型，配高品质电子镇流器"]
["40","030412005004","600*600LED办公灯 28W","套","57"]
[null,null,"1、安装方式：嵌入吊顶安装"]
[null,null,"2、节能型，配高品质电子镇流器"]
["41","030412005005","吧台卡座区吊灯","套","3"]
[null,null,"1、安装方式：吊装"]
[null,null,"2、节能型，配高品质电子镇流器"]
[null,null,"功率48W  lm=2500  Ra﹥80"]
["42","030412004001","LED灯带","m","117.00"]
[null,null,"1、嵌入式安装"]
[null,null,"2、含灯带驱动及变压器"]
["43","030404034001","单联单控开关 10A ～250V","个","10"]
[null,null,"1、含接线底盒"]
[null,null,"2、安装方式：底边距地1.4m暗装"]
[null,null,"3、品牌：相当于或优于“TCL”或“联塑”产品"]
["44","030404034002","双联单控开关 10A ～250V","个","5"]
[null,null,"1、含接线底盒"]
[null,null,"2、安装方式：底边距地1.4m暗装"]
[null,null,"3、品牌：相当于或优于“TCL”或“联塑”产品"]
["45","030404034003","三联单控开关 10A ～250V","个","5"]
[null,null,"1、含接线底盒"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:昆仑校区课程孵化中心及综合楼语音室改造 ",{"$nulls":5},"第6页 共7页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"2、安装方式：底边距地1.4m暗装"]
[null,null,"3、品牌：相当于或优于“TCL”或“联塑”产品"]
["46","030404034004","四联单控开关 10A ～250V","个","2"]
[null,null,"1、含接线底盒"]
[null,null,"2、安装方式：底边距地1.4m明装"]
[null,null,"3、品牌：相当于或优于“TCL”或“联塑”产品"]
["47","030404035001","五孔插座 10A ～250V","套","90"]
[null,null,"1、安装方式：底边距地0.3m明装"]
[null,null,"2、带保护门，安全型"]
["48","030411002001","PVC塑料线槽 24*14mm","m","376.00"]
[null,null,"品牌：相当于或优于“联塑”产品"]
["49","030411002002","PVC塑料线槽 39*19mm","m","145.00"]
[null,null,"品牌：相当于或优于“联塑”产品"]
["50","030411002003","PVC塑料线槽 59*22mm","m","138.00"]
[null,null,"品牌：相当于或优于“联塑”产品"]
["51","030411001001","砖、混凝土结构暗配  阻燃塑料管 PC20","m","762.00"]
[null,null,"品牌：相当于或优于“联塑”产品"]
["52","030411001002","砖、混凝土结构暗配  阻燃塑料管 PC25","m","486.00"]
[null,null,"品牌：相当于或优于“联塑”产品"]
["53","030413002001","刨沟及所凿沟槽恢复 管径20mm以内","m","254.00"]
["54","030413002002","刨沟及所凿沟槽恢复 管径32mm以内","m","162.00"]
["55","030411004001","线槽配铜芯导线 BVR-4mm2","m","1246.00"]
[null,null,"品牌：相当于或优于“阳工”产品"]
["56","030411004002","管内穿耐火铜芯导线 BVR-2.5mm2","m","2442.00"]
[null,null,"品牌：相当于或优于“阳工”产品"]
[null,null,"B5 建筑智能化系统设备安装工程"]
["57","030411005001","弱电箱","个","3"]
[null,null,"安装方式：底边距地1.8m暗装"]
["58","030502012001","网络插座 单口","个","36"]
[null,null,"安装方式：底边距地0.3m暗装"]
["59","030411002004","PVC塑料线槽 24*14mm","m","1672.00"]
[null,null,"品牌：相当于或优于“联塑”产品"]
["60","030411001003","砖、混凝土结构暗配阻燃塑料管 PC20","m","1043.00"]
["61","030413002003","刨沟及所凿沟槽恢复 管径20mm以内","m","347.67"]
["62","030502005001","线槽布 超5类4对非屏蔽双绞缆","m","2063.00"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:昆仑校区课程孵化中心及综合楼语音室改造 ",{"$nulls":5},"第7页 共7页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
["63","030411004003","阻燃广播线 ZR-RVV-2*1.5","m","777.00"]
["64","030502019001","双绞线缆测试","链路","36"]
[null,null,"单价措施项目"]
[]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
{"$rows_empty":27}
[{"$nulls":7},"表-08"]

{"sheet":"表-11_总价措施项目清单与计价表","index":6,"n_rows":40,"n_cols":7,"rows_kept":40,"merged":[[0,0,0,6],[1,0,1,4],[4,3,5,3],[7,3,10,3],[12,3,14,3],[38,0,38,6]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称:昆仑校区课程孵化中心及综合楼语音室改造   ",{"$nulls":5},"第1页 共1页"]
["序\r\n号","项目编码","项 目 名 称","计 算 基 础","费 率(%)\r\n或标准","金 额(元)","备注"]
[null,null,"拆除工程"]
["1","桂011801001001","安全文明施工费","∑(分部分项人材机+单价措施人材机)"]
["3","桂011801003001","雨季施工增加费"]
[null,null,"土建工程"]
["1","桂011801001001","安全文明施工费","∑(分部分项人材机+单价措施人材机)"]
["2","桂011801002001","检验试验配合费"]
["3","桂011801003001","雨季施工增加费"]
["4","桂011801004001","工程定位复测费"]
[null,null,"安装工程"]
["1","桂031401001001","安全文明施工费","∑分部分项及单价措施费定额(人工费+机械费)"]
["2","桂031401002001","检验试验配合费"]
["3","桂031401003001","雨季施工增加费"]
["10","桂031401010001","脚手架搭拆费"]
[null,null,"      合     计"]
{"$rows_empty":21}
["注：以项计算的总价措施，无“计算基础”和“费率”的数值，可只填“金额”数值，但应在备注栏说明施工方案出处或计算方式。"]
[{"$nulls":6},"表-11"]

{"sheet":"表-14_税前项目清单与计价表","index":7,"n_rows":42,"n_cols":7,"rows_kept":42,"merged":[[0,0,0,6],[1,0,1,4],[1,5,1,6],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,2,6],[3,5,4,5],[3,6,4,6],[40,0,40,6],[41,0,41,4]],"flags":["formulas_cached_only"]}
["税前项目清单与计价表"]
["工程名称:昆仑校区课程孵化中心及综合楼语音室改造 ",{"$nulls":4},"第1页 共1页"]
["序号","项目编码","项目名称及项目特征\r\n描述","计量单位","工程量","金  额(元)"]
[{"$nulls":5},"单价","合 价"]
[]
[null,null,"土建工程"]
["1","011505003001","窗帘杆","m","3.60"]
["2","010810001001","浅蓝色布艺窗帘（按窗帘展开面积计算）","㎡","57.24"]
[null,null,"1、部位：通识教学部413课程孵化中心"]
[null,null,"2、窗帘种类规格：精美简约布艺窗帘"]
[null,null,"3、窗帘高度2700mm以内"]
[null,null,"4、含采购、运输、整理、安装、配件等"]
["3","010810001002","浅蓝色卷帘（按展开面积计算）","㎡","8.10"]
[null,null,"1、部位：综合楼2楼"]
[null,null,"2、窗帘种类规格：精美简约布艺窗帘"]
[null,null,"3、窗帘高度2700mm以内"]
[null,null,"4、含采购、运输、整理、安装、配件等"]
["4","011304002001","筒灯开孔","个","12"]
[null,null,"规格:直径120mm"]
["5","011508005001","主背景墙立体PVC字","项","1"]
[null,null,"规格：2公分结皮板PVCuv+割型，尺寸0.9*0.9米"]
["6","桂011709001","二次搬运","㎡","317.80"]
[null,null,"1、2楼、4楼无电梯人工搬运"]
[null,null,"2、材料：水泥、沙子、瓷砖、地板胶、龙骨、板材、吊顶方通、铝扣板"]
["7","AB001","设计费","㎡","235.00"]
[null,null,"               合             计"]
{"$rows_empty":14}
["注：税前项目包含除增值税以外的所有费用。"]
[{"$nulls":6},"表-14"]

{"sheet":"表-15_规费、增值税计价表","index":8,"n_rows":80,"n_cols":5,"rows_kept":80,"merged":[[0,0,0,4],[1,0,1,3],[5,2,10,2],[11,2,12,2],[13,2,18,2],[21,2,27,2],[32,2,37,2],[39,0,39,4],[40,0,40,3],[42,2,43,2]],"flags":["formulas_cached_only"]}
["规费、增值税计价表"]
["工程名称:昆仑校区课程孵化中心及综合楼语音室改造",{"$nulls":3},"第1页 共2页"]
["序号","项目名称","计算基础","计算费率(%)","金额(元)"]
[null,"拆除工程"]
["1","规费","1+2+3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金","分部分项及单价措施工程费+总价措施项目费+其他项目费"]
["1.3","工程排污费"]
["2","税金","分部分项及单价措施工程费+总价措施项目费+其他项目费+税前项目费+规费"]
["2.1","增值税"]
["2.2","城市维护建设税"]
["2.3","教育附加费"]
["2.4","地方教育附加费"]
["2.5","水利建设基金"]
[null,"土建工程"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费","∑(分部分项人材机+单价措施人材机)"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"安装工程"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
[{"$nulls":4},"表-15"]
["规费、增值税计价表"]
["工程名称:昆仑校区课程孵化中心及综合楼语音室改造",{"$nulls":3},"第2页 共2页"]
["序号","项目名称","计算基础","计算费率(%)","金额(元)"]
["1.2","住房公积金","∑(分部分项人工费+单价措施人工费)"]
["1.3","工程排污费"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"       合          计"]
{"$rows_empty":33}
[{"$nulls":4},"表-15"]

{"sheet":"主要材料及价格表(全部工料机)","index":9,"n_rows":259,"n_cols":6,"rows_kept":259,"merged":[[0,0,0,5],[1,0,1,2],[1,4,1,5],[42,0,42,5],[43,0,43,2],[43,4,43,5],[84,0,84,5],[85,0,85,2],[85,4,85,5],[126,0,126,5],[127,0,127,2],[127,4,127,5],[168,0,168,5],[169,0,169,2],[169,4,169,5],[210,0,210,5],[211,0,211,2],[211,4,211,5],[252,0,252,5],[253,0,253,2],[253,4,253,5]],"flags":["formulas_cached_only"]}
["主要材料及价格表"]
["工程名称:昆仑校区课程孵化中心及综合楼语音室改造",{"$nulls":3},"第1页  共7页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[1,null,"◆人工◆"]
[2,"000301000","建筑装饰人工","元"]
[3,"000501000","安装人工","元"]
[4,"B-R.1","门洞扩大为双开门洞 人工费"]
[5,"B-R.1","人工搬到楼下300米内堆放 人工费"]
[6,"QTRG","其他人工","元"]
[7,"R0101001","建筑综合工日(一类)","工日"]
[8,"R09001","安装拆除工日","元"]
[9,null,"◆材料◆"]
[10,"010301002","钢丝 Φ1.6","kg"]
[11,"010310001","镀锌铁丝(综合)","kg"]
[12,"010903001","圆钢HPB300 Φ10以内(综合)","kg"]
[13,"021308001","绷带","m"]
[14,"022705004","棉纱头","kg"]
[15,"022706004","白布 0.9m","㎡"]
[16,"022706010","破布","kg"]
[17,"023101002","尼龙编织布","㎡"]
[18,"030106001","螺钉","百个"]
[19,"030108001","自攻螺钉","百个"]
[20,"030110003","镀锌自攻螺钉 M4～6×20～35","个"]
[21,"030112005","木螺钉 m2～4×6～65","个"]
[22,"030113002","镀锌木螺钉 M4.5～6×15～100","个"]
[23,"030114001","半圆头螺钉","百个"]
[24,"030119001","机螺钉","kg"]
[25,"030127034","镀锌螺栓 M10×100","套"]
[26,"030156001","膨胀螺栓","套"]
[27,"030156005","膨胀螺栓 M6","套"]
[28,"030156016","膨胀螺栓 M8×80","套"]
[29,"030156018","膨胀螺栓 M10","套"]
[30,"030168003","镀锌锁紧螺母 15～50","个"]
[31,"030168004","镀锌锁紧螺母 20","个"]
[32,"030171101","螺母","百个"]
[33,"030172001","垫圈","百个"]
[34,"030182005","塑料胀管 Φ6~8","颗"]
[35,"030183001","铁钉(综合)","kg"]
[36,"030188001","射钉","百个"]
[37,"030188004","射钉(枪钉)","盒"]
[38,"030311031","铰链(折页) 38～40mm","副"]
[]
["主要材料及价格表"]
["工程名称:昆仑校区课程孵化中心及综合楼语音室改造",{"$nulls":3},"第2页  共7页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[39,"030311032","铰链(折页) 50mm","副"]
[40,"030501002","木拉手","个"]
[41,"030701008","不锈钢抽屉条","m"]
[42,"031311001","电焊条（综合）","kg"]
[43,"031311002","电焊条 结4222.5~3.2","kg"]
[44,"031321001","焊锡丝  综合","kg"]
[45,"031321003","焊锡","kg"]
[46,"031332002","焊锡膏 瓶装50g","kg"]
[47,"031337001","冲击钻头（综合）","根"]
[48,"031337006","冲击钻头 Φ8","个"]
[49,"031337010","冲击钻头 Φ12","个"]
[50,"031338001","合金钢钻头(综合)","个"]
[51,"031338004","合金钢钻头 Φ10","个"]
[52,"031345001","钢锯条","根"]
[53,"031345004","石料切割锯片","片"]
[54,"031345007","钢割片","片"]
[55,"031347002","砂纸(木)","张"]
[56,"031347004","铁砂布","张"]
[57,"032116001","铁件(综合)","kg"]
[58,"032116004","预埋铁件","kg"]
[59,"032118013","镀锌全螺纹吊杆Φ6","m"]
[60,"032118014","镀锌全螺纹吊杆Φ8","m"]
[61,"032120001","PVC管专用弹簧","根"]
[62,"032124008","卡扣","kg"]
[63,"040102001","普通硅酸盐水泥 32.5MPa","t"]
[64,"040103001","白水泥(综合)","t"]
[65,"040301001","砂(综合)",""]
[66,"040902004","石灰膏",""]
[67,"040903001","石膏粉","kg"]
[68,"040904003","滑石粉","kg"]
[69,"050301003","一等杉木枋材",""]
[70,"050303003","一等硬木枋材",""]
[71,"050306001","周转板枋材",""]
[72,"050501001","胶合板 3mm","㎡"]
[73,"050501004","胶合板 5mm","㎡"]
[74,"050501008","胶合板 9mm","㎡"]
[75,"050501013","胶合板 20mm","㎡"]
[76,"050901001","大芯板（综合）","㎡"]
[]
["主要材料及价格表"]
["工程名称:昆仑校区课程孵化中心及综合楼语音室改造",{"$nulls":3},"第3页  共7页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[77,"050901004","大芯板 18mm","㎡"]
[78,"052502003","木砖",""]
[79,"052502006","锯木屑",""]
[80,"053501002","竹篾","百根"]
[81,"070501007","陶瓷地面砖 800×800","㎡"]
[82,"072901007","PVC塑胶地面","㎡"]
[83,"080101006","大理石板（综合）","㎡"]
[84,"090101001","防火纸面石膏板 12mm","㎡"]
[85,"090101001","石膏板 9mm","㎡"]
[86,"090301002","榉木夹板 3mm","㎡"]
[87,"090301003","白枫木饰面板","㎡"]
[88,"090302001","榉木皮","㎡"]
[89,"090502005","铝合金条板","㎡"]
[90,"090502006","铝合金靠墙条板","m"]
[91,"090503001","铝板 600×600","㎡"]
[92,"100101001","轻钢龙骨 75×50","kg"]
[93,"100101002","轻钢龙骨 75×40","kg"]
[94,"100302001","铝合金大龙骨T型 h45","m"]
[95,"100302003","铝合金中龙骨T型 h30.5","m"]
[96,"100303002","铝合金大龙骨U型 h45","m"]
[97,"100304003","铝合金条板龙骨 h35","m"]
[98,"101501001","铝合金龙骨主接件","个"]
[99,"101501004","铝合金龙骨次接件","个"]
[100,"101502001","铝合金中龙骨平面连接件","个"]
[101,"101502002","铝合金大龙骨垂直吊挂件","个"]
[102,"101502003","铝合金中龙骨垂直吊挂件","个"]
[103,"101502005","铝合金条板龙骨垂直吊挂件","个"]
[104,"112301001","钢防盗门(成品)","㎡"]
[105,"112603002","插接件","个"]
[106,"120123002","榉木内角线 10×10mm","m"]
[107,"120123004","榉木 封边/直板/倒圆线 25×5mm","m"]
[108,"120301003","成品金属踢脚线 高80","m"]
[109,"130102001","调和漆(综合)","kg"]
[110,"130301001","乳胶漆","kg"]
[111,"130304002","水泥自流平粉料","kg"]
[112,"130311003","成品腻子粉（一般型）","kg"]
[113,"130312002","大白粉","kg"]
[114,"130503001","沥青漆","kg"]
[]
["主要材料及价格表"]
["工程名称:昆仑校区课程孵化中心及综合楼语音室改造",{"$nulls":3},"第4页  共7页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[115,"133508002","嵌缝膏","kg"]
[116,"133901001","防腐油","kg"]
[117,"140301004","国V汽油 92#","kg"]
[118,"140901002","电力复合酯 一级","kg"]
[119,"140910001","上光蜡","kg"]
[120,"143315001","羧甲基纤维素","kg"]
[121,"143536001","多功能水性界面剂","kg"]
[122,"144102001","粘结剂","kg"]
[123,"144106001","石材(云石)胶","kg"]
[124,"144108001","乳白胶","kg"]
[125,"144113002","玻璃胶 310g","支"]
[126,"144115001","万能胶","kg"]
[127,"144116003","胶合剂","kg"]
[128,"144301004","自粘性橡胶带 20mm×5m","卷"]
[129,"144306001","防水胶布","卷"]
[130,"144309001","塑料粘胶带","卷"]
[131,"144309002","塑料胶布带 20mm×10m","卷"]
[132,"151304001","泡沫","㎡"]
[133,"151304005","泡沫人造革","㎡"]
[134,"172513000","塑料软管","kg"]
[135,"271702001","绝缘黑胶布 20mm×20m","卷"]
[136,"290622002","阻燃管接头 FST20","个"]
[137,"290622003","阻燃管接头 FST25","个"]
[138,"290628002","塑料护口 15～20","个"]
[139,"290628003","塑料护口 15～50","个"]
[140,"290628004","塑料护口（钢管用）15~20","个"]
[141,"290632012","灯具卡子","个"]
[142,"291111001","开关盒","个"]
[143,"291112001","接线盒","个"]
[144,"291126000","灯具金属吊盒","个"]
[145,"340702001","防尘面罩","套"]
[146,"340703001","护目镜","套"]
[147,"341101001","水",""]
[148,"341301011","标志牌 塑料扁形","个"]
[149,"341508001","其他材料费","元"]
[150,"341508003","其他材料费","元"]
[151,"350302001","回转扣件","个"]
[152,"350302002","对接扣件","个"]
[]
["主要材料及价格表"]
["工程名称:昆仑校区课程孵化中心及综合楼语音室改造",{"$nulls":3},"第5页  共7页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[153,"350302003","直角扣件","个"]
[154,"350303001","脚手架焊接钢管 Φ48.3×3.6","t"]
[155,"350305001","金属脚手架底座","个"]
[156,"350307002","竹脚手板","㎡"]
[157,"351101001","钢凿","个"]
[158,"370905001","钢垫板","kg"]
[159,"B-C.1","泥口费 材料费"]
[160,"C00010160","其他材料费","元"]
[161,"QTCL","其他材料","元"]
[162,null,"◆配合比◆"]
[163,"800102003","水泥砂浆 1∶2",""]
[164,"800102004","水泥砂浆 1∶2.5",""]
[165,"800102005","水泥砂浆 1∶3",""]
[166,"800102006","水泥砂浆 1∶4",""]
[167,"800501006","混合砂浆 1∶1∶6",""]
[168,"800501008","混合砂浆 1∶0.5∶3",""]
[169,"801101001","素水泥浆",""]
[170,null,"◆主材◆"]
[171,"301302000","网络插座 单口","个"]
[172,"550117001","成套配电箱","台"]
[173,"BC00569","中密度板2440×1220×18 18mm","㎡"]
[174,"Z250001001","100*1200LED办公灯 28W","套"]
[175,"Z250001001","600*600LED办公灯 28W","套"]
[176,"Z250001001","LED灯带","m"]
[177,"Z250001001","LED轨道射灯 20W","套"]
[178,"Z250001001","LED筒灯 9W","套"]
[179,"Z250001001","吧台卡座区吊灯","套"]
[180,"Z260501001","单联单控开关 10A ～250V","个"]
[181,"Z260501001","三联单控开关 10A ～250V","个"]
[182,"Z260501001","双联单控开关 10A ～250V","个"]
[183,"Z260501001","四联单控开关 10A ～250V","个"]
[184,"Z264101001","五孔插座 10A ～250V","套"]
[185,"Z280301000","管内穿耐火铜芯导线 BVR-2.5mm2","m"]
[186,"Z280301000","线槽配铜芯导线 BVR-4mm2","m"]
[187,"Z280311000","线槽布 超5类4对非屏蔽双绞缆","m"]
[188,"Z280321000","阻燃广播线 ZR-RVV-2*1.5","m"]
[189,"Z290302000","PVC塑料线槽 24*14mm","m"]
[190,"Z290302000","PVC塑料线槽 39*19mm","m"]
[]
["主要材料及价格表"]
["工程名称:昆仑校区课程孵化中心及综合楼语音室改造",{"$nulls":3},"第6页  共7页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[191,"Z290302000","PVC塑料线槽 59*22mm","m"]
[192,"Z290604000","砖、混凝土结构暗配  阻燃塑料管 PC25","m"]
[193,"Z290604000","砖、混凝土结构暗配 阻燃塑料管PC20","m"]
[194,"Z290604000","砖、混凝土结构暗配阻燃塑料管 PC20","m"]
[195,"Z291115001","弱电箱","个"]
[196,null,"◆机械台班组成◆"]
[197,"000301001","机械台班人工费","元"]
[198,"140301004","国V汽油 92#","kg"]
[199,"140304001","轻柴油 0#","kg"]
[200,"341103001","电","kW.h"]
[201,"994701003","停滞费","元"]
[202,"994701004","折旧费","元"]
[203,"994701005","大修理费","元"]
[204,"994701006","经常修理费","元"]
[205,"994701007","安拆及场外运输费","元"]
[206,"994701008","其他费用","元"]
[207,null,"◆机械◆"]
[208,"980502012","工业用真效值万用表","台班"]
[209,"981110002","绝缘电阻测试仪 ZC-8","台班"]
[210,"981701001","对讲机 C15","台班"]
[211,"981701002","网络测试仪","台班"]
[212,"983701001","便携式计算机","台班"]
[213,"983702003","宽行打印机","台班"]
[214,"990101005","履带式液压单斗挖掘机[斗容量1]","台班"]
[215,"990509001","灰浆搅拌机[拌筒容量200L]","台班"]
[216,"990701004","履带式推土机[功率75kW]","台班"]
[217,"990704004","载货汽车[装载质量4t]","台班"]
[218,"990705005","自卸汽车[装载质量8t]","台班"]
[219,"991523003","手提砂轮机[砂轮直径Φ150]","台班"]
[220,"992101001","木工圆锯机[直径500mm]","台班"]
[221,"992103001","木工压刨床[刨削宽度单面600mm]","台班"]
[222,"992106001","木工裁口机[宽度多面400mm]","台班"]
[223,"992302001","石料切割机5.5KW以内","台班"]
[224,"992314001","角向磨光机","台班"]
[225,"992316001","电动打磨机","台班"]
[226,"992501001A","交流电弧焊机 容量21kV.A","台班"]
[227,"992501002","交流电弧焊机[容量30kVA]","台班"]
[228,"994301001","电动空气压缩机[排气量0.3/min]","台班"]
[]
["主要材料及价格表"]
["工程名称:昆仑校区课程孵化中心及综合楼语音室改造",{"$nulls":3},"第7页  共7页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[229,"994508001","电锤 520W","台班"]
[230,"994531001","反吸式除尘机[D2-FX1]","台班"]
[231,"994701001","其他机械费","元"]
[232,null,"#### 合 计 ####"]