{"text_format":"3","workbook":"xls","n_sheets":12,"sheets":["封-1_招标工程量清单","扉-1_招标工程量清单","表-01_总说明","表-02_建设项目投标报价汇总表","表-03_单项工程投标报价汇总表","表-04_单位工程投标报价汇总表（分专业）","表-08_分部分项工程和单价措施项目清单与计价表","表-11_总价措施项目清单与计价表","表-12_其他项目清单与计价汇总表","表-14_税前项目清单与计价表","表-15_规费、增值税计价表","主要材料及价格表(全部工料机)"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封-1_招标工程量清单","index":0,"n_rows":12,"n_cols":5,"rows_kept":12,"merged":[[0,1,0,2],[1,1,1,3],[2,2,3,2],[5,2,6,2],[8,1,8,3],[9,1,9,3],[10,0,10,1],[10,2,10,4]],"flags":["formulas_cached_only"]}
[null,"园湖校区1号学生公寓洗漱阳台供水管更换维修",null,"工程"]
[null,"招 标 工 程 量 清 单"]
[null,null,"广西交通职业技术学院"]
[null,"招  标  人:"]
[null,null,"(单位盖章)"]
[]
[null,"造价咨询人:"]
[null,null,"(单位盖章)"]
[]
[null,"软件名称及版本号：博奥清单计价软件V17（版本号：17.0.01）\r\n工程计价软件测评合格编号：2016J02"]
[]
[{"$nulls":4},"封-1"]

{"sheet":"扉-1_招标工程量清单","index":1,"n_rows":49,"n_cols":9,"rows_kept":49,"merged":[[3,1,3,6],[7,1,7,7],[16,2,17,4],[16,6,17,8],[17,0,17,1],[18,2,18,4],[18,6,18,8],[24,0,24,1],[24,2,25,4],[24,6,25,8],[25,0,25,1],[26,2,26,4],[26,6,26,8],[32,2,33,4],[32,6,33,8],[33,0,33,1],[34,2,34,4],[34,6,34,8],[41,0,41,1],[41,2,41,4],[41,6,41,8],[46,2,46,7]],"flags":["formulas_cached_only"]}
[]
[]
[]
[null,"园湖校区1号学生公寓洗漱阳台供水管更换维修",{"$nulls":5},"工程"]
[]
[]
[]
[null,"招 标 工 程 量 清 单"]
{"$rows_empty":8}
[null,null,"广西交通职业技术学院"]
["  招  标  人:",{"$nulls":4},"造价咨询人："]
[null,null,"（单位盖章）",{"$nulls":3},"（单位资质专用章）"]
[]
[]
[]
[]
[]
["  法定代表人 ",{"$nulls":4},"法定代表人  "]
["或其授权人：",{"$nulls":4},"或其授权人："]
[null,null,"（签字或盖章）",{"$nulls":3},"（签字或盖章）"]
[]
[]
[]
[]
[]
[]
["编  制  人：",{"$nulls":4},"复  核  人："]
["                 ",null,"（造价人员签字）",{"$nulls":3},"(造价工程师签字盖专用章)"]
[]
[]
[]
[]
[]
[]
["  编 制 时 间:",{"$nulls":4},"复 核 时 间："]
[]
[]
[]
[]
[]
[]
[{"$nulls":8},"扉-1"]

{"sheet":"表-01_总说明","index":2,"n_rows":38,"n_cols":3,"rows_kept":38,"merged":[[0,0,0,2],[2,0,36,2]],"flags":["formulas_cached_only"]}
["总  说  明"]
["工程名称:","园湖校区1号学生公寓洗漱阳台供水管更换维修工程","第1页 共1页"]
["1、工程概况：园湖校区1号学生公寓各宿舍内洗漱阳台与卫生间各自独立引接供水管,洗漱阳台供水管1至4层供水由地面自来水供水管自下而上给水;5至11层供水由楼顶水池自上而下给水。原供水管为PPR材料,经室外露晒已严重老化,将原PPR供水管拆除后更换热镀锌钢管。原PPR供水管管径:1、2层dn50;3、4层dn40;5、6层dn40;7至9层dn50;10、11层中dn75。层高3.2米。\r\n权2间6 ts\r\n2、编制依据：\r\n （1）本项目设计图纸、范围及设计补充说明，控制价编制过程中相关答疑。\r\n （2）《建设工程工程量清单计价规范》（GB50500-2013）；\r\n （3）《<建设工程工程量清单计价规范>（GB50500-2013）广西壮族自治区实施细则》；\r\n  (4）《建设工程工程量计算规范》（GB50854～50862-2013）；\r\n （5）《建设工程工程量计算规范（GB50854~50862-2013）广西壮族自治区实施细则（修订版）》；\r\n （6）2013年《广西壮族自治区安装拆除工程消耗量定额》\r\n （7）2015年《广西壮族自治区安装工程消耗量定额》及2016年《广西壮族自治区建设工程费用定额》；\r\n3、费率：\r\n （1）本工程综合费率按相关费用定额有关规定计取。\r\n  (2) 增值税税率按(桂建标【2019】10号文）规定进行调整。\r\n （3）定额人工费、管理费率按桂建标（桂建标字【2018】19号）规定进行调整。\r\n （4）本工程措施项目中的安全施工增加费、文明施工增加费、环境保护费、临时设施费等四项按桂建质【2006】22号计取及南建质按[2013]22文件要求执行。\r\n （5）建筑安装工程劳动保险费按（桂政发（2012）42号）文件要求执行。\r\n （6）《南宁建设工程造价信息》2019年第04期，缺项参考建材信息或市场询价；对于造价信息没有发布价格信息的材料，例如瓷砖，其价格参照南宁市场中档产品价。\r\n4、其他说明：\r\n （1）其他需要说明的问题\r\n\r\n"]
{"$rows_empty":34}
[null,"表-01"]

{"sheet":"表-02_建设项目投标报价汇总表","index":3,"n_rows":35,"n_cols":5,"rows_kept":35,"merged":[[0,0,0,4],[1,0,1,3],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,2,4],[3,3,4,3]],"flags":["formulas_cached_only"]}
["建设项目投标报价汇总表"]
["工程名称:园湖校区1号学生公寓洗漱阳台供水管更换维修工程",{"$nulls":3},"第1页 共1页"]
["序号","单项工程名称","金额(元)","其中:(元)"]
[{"$nulls":3},"暂估价","安全文明"]
[{"$nulls":4},"施工费"]
["1.1","园湖校区1号学生公寓洗漱阳台供水管更换维修工程"]
[null,"        投标报价合计"]
{"$rows_empty":27}
[{"$nulls":4},"表-02"]

{"sheet":"表-03_单项工程投标报价汇总表","index":4,"n_rows":35,"n_cols":5,"rows_kept":35,"merged":[[0,0,0,4],[1,0,1,3],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,2,4],[3,3,4,3]],"flags":["formulas_cached_only"]}
["单项工程投标报价汇总表"]
["工程名称:园湖校区1号学生公寓洗漱阳台供水管更换维修工程",{"$nulls":3},"第1页 共1页"]
["序号","单位工程名称","金额(元)","其中:(元)"]
[{"$nulls":3},"暂估价","安全文明"]
[{"$nulls":4},"施工费"]
["1.1.1","园湖校区1号学生公寓洗漱阳台供水管更换维修工程-安装部分"]
["1.1.2","园湖校区1号学生公寓洗漱阳台供水管更换维修工程-拆除部分"]
[null,"        投标报价合计"]
{"$rows_empty":26}
[{"$nulls":4},"表-03"]

{"sheet":"表-04_单位工程投标报价汇总表（分专业）","index":5,"n_rows":84,"n_cols":4,"rows_kept":84,"merged":[[0,0,0,3],[1,0,1,2],[42,0,42,3],[43,0,43,2]],"flags":["formulas_cached_only"]}
["单位工程投标报价汇总表"]
["工程名称:园湖校区1号学生公寓洗漱阳台供水管更换维修工程",null,null,"第1页 共2页"]
["序号","汇总内容","金额(元)","备注"]
[null,"园湖校区1号学生公寓洗漱阳台供水管更换维修工程-安装部分"]
["一","给排水、燃气、电气、通风空调、消防、建筑智能、通信、自控仪表工程(营改增)一般计税法"]
["1","分部分项工程和单价措施项目清单计价合计"]
["1.1","其中:暂估价"]
["2","总价措施项目清单计价合计"]
["2.1","安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费、税金项目清单计价合计"]
["5.1","规费"]
["5.2","增值税"]
["6","工程总造价"]
[null,"工程总价"]
["1","分部分项工程和单价措施项目清单计价合计"]
["1.1","其中:暂估价"]
["2","总价措施项目清单计价合计"]
["2.1","安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费、税金项目清单计价合计"]
["5.1","规费"]
["5.2","增值税"]
["6","工程总造价"]
[null,"园湖校区1号学生公寓洗漱阳台供水管更换维修工程-拆除部分"]
["一","安装拆除工程(营改增)简易计税法"]
["1","分部分项工程和单价措施项目清单计价合计"]
["1.1","其中:暂估价"]
["2","总价措施项目清单计价合计"]
["2.1","安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费、税金项目清单计价合计"]
["5.1","规费"]
["5.2","税金"]
["6","工程总造价"]
[null,"工程总价"]
["1","分部分项工程和单价措施项目清单计价合计"]
["1.1","其中:暂估价"]
[null,null," ","表-04"]
["单位工程投标报价汇总表"]
["工程名称:园湖校区1号学生公寓洗漱阳台供水管更换维修工程",null,null,"第2页 共2页"]
["序号","汇总内容","金额(元)","备注"]
["2","总价措施项目清单计价合计"]
["2.1","安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费、税金项目清单计价合计"]
["5.1","规费"]
["5.2","税金"]
["6","工程总造价"]
[null,"工程项目汇总"]
["1","分部分项工程和单价措施项目清单计价合计"]
["1.1","其中:暂估价"]
["2","总价措施项目清单计价合计"]
["2.1","安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费、税金项目清单计价合计"]
["5.1","规费"]
["5.2","增值税"]
["6","工程总造价"]
{"$rows_empty":19}
[null,null," ","表-04"]

{"sheet":"表-08_分部分项工程和单价措施项目清单与计价表","index":6,"n_rows":124,"n_cols":8,"rows_kept":124,"merged":[[0,0,0,7],[1,0,1,5],[1,6,1,7],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,2,7],[3,5,4,5],[3,6,4,6],[40,0,40,7],[41,0,41,5],[41,6,41,7],[42,0,44,0],[42,1,44,1],[42,2,44,2],[42,3,44,3],[42,4,44,4],[42,5,42,7],[43,5,44,5],[43,6,44,6],[81,0,81,7],[82,0,82,5],[82,6,82,7],[83,0,85,0],[83,1,85,1],[83,2,85,2],[83,3,85,3],[83,4,85,4],[83,5,83,7],[84,5,85,5],[84,6,85,6]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:园湖校区1号学生公寓洗漱阳台供水管更换维修工程 ",{"$nulls":5},"第1页 共3页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"园湖校区1号学生公寓洗漱阳台供水管更换维修工程-安装部分"]
[null,null,"分部分项工程"]
[null,null,"B9 给排水、燃气工程"]
["1","031001001001","室内给水热镀锌钢管及管件安装 DN20","m","332.00"]
[null,null,"工作内容：总工程量：332m；含DN20三通583个、DN20(90度)110个、DN20*DN15弯头(90度)231个、φ20mm外牙直接(PPR)231个、φ20mm直接(PPR)231个；"]
[null,null,"连接方式：螺纹连接"]
[null,null,"已含管件价格"]
[null,null,"品牌：相当或不低于“桂银”"]
["2","031001001002","室内给水热镀锌钢管及管件安装 DN40","m","155.00"]
[null,null,"连接方式：螺纹连接"]
[null,null,"品牌：相当或不低于“桂银”"]
["3","031001001003","室内给水热镀锌钢管及管件安装 DN50","m","194.00"]
[null,null,"连接方式：螺纹连接"]
[null,null,"品牌：相当或不低于“桂银”"]
["4","031001001004","室内给水热镀锌钢管及管件安装 DN80","m","90.00"]
[null,null,"连接方式：螺纹连接"]
[null,null,"品牌：相当或不低于“桂银”"]
["5","031001001005","室内给水热镀锌钢管及管件安装 DN100","m","194.00"]
[null,null,"连接方式：沟槽连接"]
[null,null,"品牌：相当或不低于“桂银”"]
["6","031001001006","室内给水热镀锌钢管及管件安装 DN150","m","21.00"]
[null,null,"连接方式：沟槽连接"]
[null,null,"品牌：相当或不低于“桂银”"]
["7","031003003001","铜制闸阀 DN150","个","2"]
[null,null,"连接方式：法兰连接(含法兰片)"]
[null,null,"品牌：相当或不低于“桂花”"]
["8","031003001001","铜制截止阀 DN20","个","231"]
[null,null,"连接方式：螺纹连接"]
[null,null,"品牌：相当或不低于“桂花”"]
["9","031004013001","洗漱池下水管道","套","231"]
[null,null,"材质采用不锈钢"]
[null,null,"品牌：相当或不低于“金箭”"]
["10","031002003001","过楼板塑料套管制作、安装 dn63","个","66"]
[null,null,"品牌：相当或不低于“雄塑”"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:园湖校区1号学生公寓洗漱阳台供水管更换维修工程 ",{"$nulls":5},"第2页 共3页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
["11","031002003002","过楼板塑料套管制作、安装 dn75","个","99"]
[null,null,"品牌：相当或不低于“雄塑”"]
["12","031002003003","过楼板塑料套管制作、安装 dn110","个","55"]
[null,null,"品牌：相当或不低于“雄塑”"]
["13","030413001001","一般铁构件制作安装","kg","46.82"]
["14","030413003001","打洞及恢复 dn75","个","66"]
[null,null,"原有塑料管洞口，现装相同型号的镀锌钢管需进一步拓宽；"]
["15","030413003002","打洞及恢复 dn80","个","99"]
[null,null,"原有塑料管洞口，现装相同型号的镀锌钢管需进一步拓宽；"]
["16","030413003003","打洞及恢复 dn115","个","55"]
[null,null,"原有塑料管洞口，现装相同型号的镀锌钢管需进一步拓宽；"]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"园湖校区1号学生公寓洗漱阳台供水管更换维修工程-拆除部分"]
[null,null,"分部分项工程"]
[null,null,"3 给排水、燃气工程拆除"]
["17","031001006001","塑料PPR给水管拆除 dn25","m","332.00"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:园湖校区1号学生公寓洗漱阳台供水管更换维修工程 ",{"$nulls":5},"第3页 共3页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
["18","031001006002","塑料PPR给水管拆除 dn40","m","155.00"]
["19","031001006003","塑料塑料PPR给水管拆除 dn50","m","194.00"]
["20","031001006004","塑料塑料PPR给水管拆除 dn75","m","90.00"]
["21","031001006005","洗漱池下水管道拆除","m","115.50"]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     总 合 计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
{"$rows_empty":7}
[{"$nulls":7},"表-08"]

{"sheet":"表-11_总价措施项目清单与计价表","index":7,"n_rows":37,"n_cols":7,"rows_kept":37,"merged":[[0,0,0,6],[1,0,1,4],[5,3,7,3],[11,3,16,3],[35,0,35,6]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称:园湖校区1号学生公寓洗漱阳台供水管更换维修工程   ",{"$nulls":5},"第1页 共1页"]
["序\r\n号","项目编码","项 目 名 称","计 算 基 础","费 率(%)\r\n或标准","金 额(元)","备注"]
[null,null,"园湖校区1号学生公寓洗漱阳台供水管更换维修工程-安装部分"]
["一",null,"给排水、燃气、电气、通风空调、消防、建筑智能、通信、自控仪表工程(营改增)一般计税法"]
["1","桂031401001001","安全文明施工费","∑分部分项及单价措施费定额(人工费+机械费)"]
["2","桂031401002001","检验试验配合费"]
["3","桂031401003001","雨季施工增加费"]
["10","桂031401010001","脚手架搭拆费"]
[null,null,"园湖校区1号学生公寓洗漱阳台供水管更换维修工程-拆除部分"]
["一",null,"安装拆除工程(营改增)简易计税法"]
["1","桂031401001001","安全文明施工费","∑分部分项、单价措施(人工费+机械费)"]
["1.1",null,"环境保护费"]
["1.2",null,"文明施工费"]
["1.3",null,"安全施工费"]
["1.4",null,"临时设施费"]
["3","桂031401003001","雨季施工增加费"]
[null,null,"      合     计"]
{"$rows_empty":17}
["注：以项计算的总价措施，无“计算基础”和“费率”的数值，可只填“金额”数值，但应在备注栏说明施工方案出处或计算方式。"]
[{"$nulls":6},"表-11"]

{"sheet":"表-12_其他项目清单与计价汇总表","index":8,"n_rows":42,"n_cols":4,"rows_kept":42,"merged":[[0,0,0,3],[1,0,1,2],[41,0,41,2]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
["工程名称:园湖校区1号学生公寓洗漱阳台供水管更换维修工程   ",null,null,"第1页 共1页"]
["序号","项目名称","金额（元）","备注"]
[null,"园湖校区1号学生公寓洗漱阳台供水管更换维修工程-安装部分"]
["1","暂列金额",null,"明细详见表－12－1"]
["2","材料暂估价",null,"明细详见表－12－2"]
["3","专业工程暂估价",null,"明细详见表－12－3"]
["4","计日工",null,"明细详见表－12－4"]
["5","总承包服务费",null,"明细详见表－12－5"]
[null,"园湖校区1号学生公寓洗漱阳台供水管更换维修工程-拆除部分"]
["1","暂列金额",null,"明细详见表－12－1"]
["2","材料暂估价",null,"明细详见表－12－2"]
["3","专业工程暂估价",null,"明细详见表－12－3"]
["4","计日工",null,"明细详见表－12－4"]
["5","总承包服务费",null,"明细详见表－12－5"]
[null,"            合           计"]
{"$rows_empty":25}
["注:材料暂估单价进入清单综合单价，此处不汇总。",null,null,"表－12"]

{"sheet":"表-14_税前项目清单与计价表","index":9,"n_rows":42,"n_cols":7,"rows_kept":42,"merged":[[0,0,0,6],[1,0,1,4],[1,5,1,6],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,2,6],[3,5,4,5],[3,6,4,6],[40,0,40,6],[41,0,41,4]],"flags":["formulas_cached_only"]}
["税前项目清单与计价表"]
["工程名称:园湖校区1号学生公寓洗漱阳台供水管更换维修工程 ",{"$nulls":4},"第1页 共1页"]
["序号","项目编码","项目名称及项目特征\r\n描述","计量单位","工程量","金  额(元)"]
[{"$nulls":5},"单价","合 价"]
[]
[null,null,"园湖校区1号学生公寓洗漱阳台供水管更换维修工程-安装部分"]
["1","03B001","水龙头拆除及安装","工日","4"]
[null,null,"含生料带"]
[null,null,"               合             计"]
{"$rows_empty":31}
["注：税前项目包含除增值税以外的所有费用。"]
[{"$nulls":6},"表-14"]

{"sheet":"表-15_规费、增值税计价表","index":10,"n_rows":38,"n_cols":5,"rows_kept":38,"merged":[[0,0,0,4],[1,0,1,3],[6,2,13,2],[18,2,25,2],[26,2,31,2]],"flags":["formulas_cached_only"]}
["规费、增值税计价表"]
["工程名称:园湖校区1号学生公寓洗漱阳台供水管更换维修工程",{"$nulls":3},"第1页 共1页"]
["序号","项目名称","计算基础","计算费率(%)","金额(元)"]
[null,"园湖校区1号学生公寓洗漱阳台供水管更换维修工程-安装部分"]
["一","给排水、燃气、电气、通风空调、消防、建筑智能、通信、自控仪表工程(营改增)一般计税法"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"园湖校区1号学生公寓洗漱阳台供水管更换维修工程-拆除部分"]
["一","安装拆除工程(营改增)简易计税法"]
["1","规费","1+2+3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费"]
["2","税金","分部分项及单价措施工程费+总价措施项目费+其他项目费+税前项目费+规费"]
["2.1","增值税"]
["2.2","城市维护建设税"]
["2.3","教育附加费"]
["2.4","地方教育附加费"]
["2.5","水利建设基金"]
[null,"       合          计"]
[]
[]
[]
[]
[{"$nulls":4},"表-15"]

{"sheet":"主要材料及价格表(全部工料机)","index":11,"n_rows":103,"n_cols":6,"rows_kept":103,"merged":[[0,0,0,5],[1,0,1,2],[1,4,1,5],[42,0,42,5],[43,0,43,2],[43,4,43,5],[84,0,84,5],[85,0,85,2],[85,4,85,5]],"flags":["formulas_cached_only"]}
["主要材料及价格表"]
["工程名称:园湖校区1号学生公寓洗漱阳台供水管更换维修工程",{"$nulls":3},"第1页  共3页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[1,null,"◆人工◆"]
[2,"000501000","安装人工","元",29001.741]
[3,"R09001","安装拆除工日","元",2443.883]
[4,null,"◆材料◆"]
[5,"020101009","橡胶板 1～3mm","kg",0.693]
[6,"020102005","石棉橡胶板 低压 0.8～6mm","kg",{"v":1.1,"d":"1.100"}]
[7,"021303001","聚四氟乙烯生料带 宽20mm","m",3698.811]
[8,"021913001","低发泡聚乙烯","",0.715]
[9,"022705003","棉丝","kg",2.912]
[10,"022705004","棉纱头","kg",7.882]
[11,"022706010","破布","kg",0.187]
[12,"030126079","螺栓 M20×85~100","套",{"v":32.96,"d":"32.960"}]
[13,"030127035","镀锌螺栓 M10×100","套",32.212]
[14,"030156026","膨胀螺栓 M12","套",{"v":70.23,"d":"70.230"}]
[15,"031301006","砂轮片 400","片",16.089]
[16,"031302001","尼龙砂轮片 100","片",{"v":1.02,"d":"1.020"}]
[17,"031311002","电焊条 结4222.5~3.2","kg",4.288]
[18,"031337014","冲击钻头 Φ20","个",0.318]
[19,"031339005","金刚钻钻头 Φ63","个",0.561]
[20,"031339006","金刚钻钻头 Φ83","个",0.891]
[21,"031339007","金刚钻钻头 Φ108","个",0.495]
[22,"031345001","钢锯条","根",{"v":173.8,"d":"173.800"}]
[23,"031347001","砂纸","张",{"v":29.12,"d":"29.120"}]
[24,"031347004","铁砂布","张",2.341]
[25,"040102001","普通硅酸盐水泥 32.5MPa","t",0.791]
[26,"040301001","砂(综合)","",2.016]
[27,"130705002","铅油","kg",{"v":0.56,"d":"0.560"}]
[28,"133504001","防水粉","kg",37.345]
[29,"133510002","密封油膏","kg",{"v":121,"d":"121.000"}]
[30,"140101001","清油","kg",{"v":0.06,"d":"0.060"}]
[31,"140702001","机油（综合）","kg",2.772]
[32,"143901002A","乙炔气","kg",1.905]
[33,"143906001","氧气","",5.551]
[34,"181515002","钢制活接头 DN20","个",{"v":233.31,"d":"233.310"}]
[35,"182529002","U型管卡子DN20","个",{"v":112.88,"d":"112.880"}]
[36,"182529005","U型管卡子DN40","个",{"v":52.7,"d":"52.700"}]
[37,"182529006","U型管卡子DN50","个",64.602]
[38,"182529008","U型管卡子DN80","个",{"v":29.97,"d":"29.970"}]
[]
["主要材料及价格表"]
["工程名称:园湖校区1号学生公寓洗漱阳台供水管更换维修工程",{"$nulls":3},"第2页  共3页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[39,"182529009","U型管卡子DN100","个",64.602]
[40,"182529011","U型管卡子DN150","个",6.993]
[41,"200108011","平焊法兰 1.6MPa DN150","副",{"v":2,"d":"2.000"}]
[42,"341101001","水","",37.095]
[43,"341508001","其他材料费","元",1076.781]
[44,"350104002","复合木模板面板","㎡",{"v":7.04,"d":"7.040"}]
[45,"C00010160","其他材料费","元",110.685]
[46,null,"◆配合比◆"]
[47,"800102004","水泥砂浆 1∶2.5","",{"v":0.03,"d":"0.030"}]
[48,"800102005","水泥砂浆 1∶3","",0.068]
[49,"800702003","水泥防水砂浆(加防水粉5％) 1∶2.5","",{"v":1.54,"d":"1.540"}]
[50,null,"◆主材◆"]
[51,"170014000","室内给水热镀锌钢管及管件安装 DN100","m",{"v":195.94,"d":"195.940"}]
[52,"170014000","室内给水热镀锌钢管及管件安装 DN150","m",{"v":21.21,"d":"21.210"}]
[53,"170014000","室内给水热镀锌钢管及管件安装 DN20","m",{"v":338.64,"d":"338.640"}]
[54,"170014000","室内给水热镀锌钢管及管件安装 DN40","m",{"v":158.1,"d":"158.100"}]
[55,"170014000","室内给水热镀锌钢管及管件安装 DN50","m",{"v":197.88,"d":"197.880"}]
[56,"170014000","室内给水热镀锌钢管及管件安装 DN80","m",{"v":91.8,"d":"91.800"}]
[57,"180002000","沟槽管件  DN100","个",{"v":91.18,"d":"91.180"}]
[58,"180002000","沟槽管件 DN150","个",{"v":8.4,"d":"8.400"}]
[59,"180003000","沟槽卡箍  DN100","套",{"v":104.76,"d":"104.760"}]
[60,"180003000","沟槽卡箍 DN150","套",9.534]
[61,"180300000","钢管管件  DN80","个",{"v":59.4,"d":"59.400"}]
[62,"180300000","钢管管件 DN20","个",{"v":222.44,"d":"222.440"}]
[63,"180300000","钢管管件 DN40","个",{"v":97.65,"d":"97.650"}]
[64,"180300000","钢管管件 DN50","个",{"v":108.64,"d":"108.640"}]
[65,"194103000","铜制截止阀 DN20","个",{"v":233.31,"d":"233.310"}]
[66,"194110000","铜制闸阀 DN150","个",{"v":2,"d":"2.000"}]
[67,"B-","水龙头拆除及安装","工日",{"v":4,"d":"4.000"}]
[68,"B-","洗漱池下水管道","套",{"v":231,"d":"231.000"}]
[69,"Z010000103","型钢(综合)","kg",49.629]
[70,"Z182902000","塑料套管","m",{"v":66,"d":"66.000"}]
[71,null,"◆机械台班组成◆"]
[72,"341103001","电","kW.h",374.548]
[73,"994701001","其他机械费","元",248.984]
[74,"994701003","停滞费","元",0.127]
[75,"994701004","折旧费","元",1.649]
[76,"994701005","大修理费","元",0.388]
[]
["主要材料及价格表"]
["工程名称:园湖校区1号学生公寓洗漱阳台供水管更换维修工程",{"$nulls":3},"第3页  共3页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[77,"994701006","经常修理费","元",1.001]
[78,"994701007","安拆及场外运输费","元",7.026]
[79,null,"◆机械◆"]
[80,"991908002A","立式钻床 钻孔直径25mm","台班",0.199]
[81,"991911004","开孔机 开孔直径≤114","台班",0.302]
[82,"991912001","混凝土钻孔机 ZZH1-160","台班",8.415]
[83,"991924002","管子切断套丝机 直径159mm","台班",15.656]
[84,"991930001","滚槽机","台班",0.514]
[85,"992301003","砂轮切割机 400","台班",4.376]
[86,"992301004","砂轮切割机 Φ500","台班",1.164]
[87,"992501001A","交流电弧焊机 容量21kV.A","台班",0.346]
[88,"992501002A","交流电弧焊机 容量30kV.A","台班",{"v":0.6,"d":"0.600"}]
[89,"994410004","试压泵 压力 30MPa","台班",1.007]
[90,"994508001","电锤 520W","台班",0.265]
[91,"994701001","其他机械费","元",70.041]
[92,null,"#### 合 计 ####"]