{"text_format":"3","workbook":"xls","n_sheets":12,"sheets":["封-1_招标工程量清单","扉-1_招标工程量清单","表-01_总说明","表-02_建设项目投标报价汇总表","表-03_单项工程投标报价汇总表","表-04_单位工程投标报价汇总表","表-08_分部分项工程和单价措施项目清单与计价表","表-11_总价措施项目清单与计价表","表-12_其他项目清单与计价汇总表","表-14_税前项目清单与计价表","表-15_规费、增值税计价表","主要材料及价格表(全部工料机)"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封-1_招标工程量清单","index":0,"n_rows":12,"n_cols":5,"rows_kept":12,"merged":[[0,1,0,2],[1,1,1,3],[2,2,3,2],[5,2,6,2],[8,1,8,3],[9,1,9,3],[10,0,10,1],[10,2,10,4]],"flags":["formulas_cached_only"]}
[null,"昆仑校区2022年公共教室改造",null,"工程"]
[null,"招 标 工 程 量 清 单"]
[null,null,"广西交通职业技术学院"]
[null,"招  标  人:"]
[null,null,"(单位盖章)"]
[]
[null,"造价咨询人:"]
[null,null,"(单位盖章)"]
[null,"2022年03月31日"]
[null,"软件名称及版本号：博奥清单计价软件V17（版本号：17.0.01）\r\n工程计价软件测评合格编号：2016J02"]
[]
[{"$nulls":4},"封-1"]

{"sheet":"扉-1_招标工程量清单","index":1,"n_rows":49,"n_cols":9,"rows_kept":49,"merged":[[3,1,3,6],[7,1,7,7],[16,2,17,4],[16,6,17,8],[17,0,17,1],[18,2,18,4],[18,6,18,8],[24,0,24,1],[24,2,25,4],[24,6,25,8],[25,0,25,1],[26,2,26,4],[26,6,26,8],[32,2,33,4],[32,6,33,8],[33,0,33,1],[34,2,34,4],[34,6,34,8],[41,0,41,1],[41,2,41,4],[41,6,41,8],[46,2,46,7]],"flags":["formulas_cached_only"]}
[]
[]
[]
[null,"昆仑校区2022年公共教室改造",{"$nulls":5},"工程"]
[]
[]
[]
[null,"招 标 工 程 量 清 单"]
{"$rows_empty":8}
[null,null,"广西交通职业技术学院"]
["  招  标  人:",{"$nulls":4},"造价咨询人："]
[null,null,"（单位盖章）",{"$nulls":3},"（单位资质专用章）"]
[]
[]
[]
[]
[]
["  法定代表人 ",{"$nulls":4},"法定代表人  "]
["或其授权人：",{"$nulls":4},"或其授权人："]
[null,null,"（签字或盖章）",{"$nulls":3},"（签字或盖章）"]
[]
[]
[]
[]
[]
[]
["编  制  人：",{"$nulls":4},"复  核  人："]
["                 ",null,"（造价人员签字）",{"$nulls":3},"(造价工程师签字盖专用章)"]
[]
[]
[]
[]
[]
[]
["  编 制 时 间:",null,"2022年03月31日",null,null,"复 核 时 间："]
[]
[]
[]
[]
[]
[]
[{"$nulls":8},"扉-1"]

{"sheet":"表-01_总说明","index":2,"n_rows":38,"n_cols":3,"rows_kept":38,"merged":[[0,0,0,2],[2,0,36,2]],"flags":["formulas_cached_only"]}
["总  说  明"]
["工程名称:","昆仑校区2022年公共教室改造","第1页 共1页"]
["一、工程概况：本工程位于广西交通技术学院昆仑校区内。\r\n\r\n  \r\n二、编制依据:\r\n（一）、业主提供的相关资料。\r\n（二）、《建设工程工程量清单计价规范》GB50500-2013及配套使用的广西清单实施细则。 \r\n（三）、《建设工程工程量计算规范》GB50854～50862-2013及配套使用的广西清单实施细则(修订版)。 \r\n（四）、2013年《广西壮族自治区建筑装饰装修工程消耗量定额》及其计价相关规定、2015年《广西壮族自治区安装工程消耗量定额》及其计价相关规定、2011年版《广西壮族自治区建筑工程拆除消耗量定额》及其计价相关规定、2013年版《广西壮族自治区安装拆除工程消耗量及费用定额》及其计价相关规定。 \r\n（五）、桂建标[2018]19号文关于调整建设工程定额人工费及有关费率的通知。 \r\n（六）、桂建标[2016]17号文《自治区住房城乡建设厅关于建筑业实施营业税改征值税后广西壮族自治区建设工程计价依据调整的通知》。 \r\n（七）、桂造价[2019]10号文《关于调整除税价计算适用增值税税率的通知》。\r\n\r\n\r\n三、本工程按《南宁市建设工程造价信息》南宁市2022年3月下半刊的价格计取，南宁信息价没有的按市场调查价。\r\n\r\n四、编制范围及其他说明：\r\n    工程量清单中，“余方弃置每增运1公里”项目的工程量暂按14KM考虑。\r\n\r\n"]
{"$rows_empty":34}
[null,"表-01"]

{"sheet":"表-02_建设项目投标报价汇总表","index":3,"n_rows":35,"n_cols":5,"rows_kept":35,"merged":[[0,0,0,4],[1,0,1,3],[1,4,1,4],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,2,4],[3,3,4,3]],"flags":["formulas_cached_only"]}
["建设项目投标报价汇总表"]
["工程名称:昆仑校区2022年公共教室改造",{"$nulls":3},"第1页 共1页"]
["序号","单项工程名称","金额(元)","其中:(元)"]
[{"$nulls":3},"暂估价","安全文明"]
[{"$nulls":4},"施工费"]
["1.1","综合楼A座部分"]
["1.2","副楼部分"]
[null,"        投标报价合计"]
{"$rows_empty":26}
[{"$nulls":4},"表-02"]

{"sheet":"表-03_单项工程投标报价汇总表","index":4,"n_rows":35,"n_cols":5,"rows_kept":35,"merged":[[0,0,0,4],[1,0,1,3],[1,4,1,4],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,2,4],[3,3,4,3]],"flags":["formulas_cached_only"]}
["单项工程投标报价汇总表"]
["工程名称:昆仑校区2022年公共教室改造",{"$nulls":3},"第1页 共1页"]
["序号","单位工程名称","金额(元)","其中:(元)"]
[{"$nulls":3},"暂估价","安全文明"]
[{"$nulls":4},"施工费"]
["1.1.1","综合楼A座-拆除工程"]
["1.1.2","综合楼A座-建筑工程"]
["1.1.3","综合楼A座-安装工程"]
["1.2.1","副楼-拆除工程"]
["1.2.2","副楼-建筑工程"]
["1.2.3","副楼-安装工程"]
[null,"        投标报价合计"]
{"$rows_empty":22}
[{"$nulls":4},"表-03"]

{"sheet":"表-04_单位工程投标报价汇总表","index":5,"n_rows":84,"n_cols":4,"rows_kept":84,"merged":[[0,0,0,3],[1,0,1,2],[42,0,42,3],[43,0,43,2]],"flags":["formulas_cached_only"]}
["单位工程投标报价汇总表"]
["工程名称:昆仑校区2022年公共教室改造",null,null,"第1页 共2页"]
["序号","汇总内容","金额(元)","备注"]
[null,"综合楼A座-拆除工程"]
["1","分部分项工程和单价措施项目清单计价合计"]
[" 1.1","其中:暂估价"]
["2","总价措施项目清单计价合计"]
[" 2.1","其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费、税金项目清单计价合计"]
[" 5.1","其中:增值税"]
["6","工程总造价=1+2+3+4+5"]
[null,"综合楼A座-建筑工程"]
["1","分部分项工程和单价措施项目清单计价合计"]
[" 1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
[" 2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
[null,"综合楼A座-安装工程"]
["1","分部分项工程和单价措施项目清单计价合计"]
[" 1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
[" 2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
[null,"副楼-拆除工程"]
["1","分部分项工程和单价措施项目清单计价合计"]
[" 1.1","其中:暂估价"]
["2","总价措施项目清单计价合计"]
[" 2.1","其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费、税金项目清单计价合计"]
[null,null," ","表-04"]
["单位工程投标报价汇总表"]
["工程名称:昆仑校区2022年公共教室改造",null,null,"第2页 共2页"]
["序号","汇总内容","金额(元)","备注"]
[" 5.1","其中:增值税"]
["6","工程总造价=1+2+3+4+5"]
[null,"副楼-建筑工程"]
["1","分部分项工程和单价措施项目清单计价合计"]
[" 1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
[" 2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
[null,"副楼-安装工程"]
["1","分部分项工程和单价措施项目清单计价合计"]
[" 1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
[" 2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
[null,"工程项目汇总"]
["1","分部分项工程和单价措施项目清单计价合计"]
["1.1","其中:暂估价"]
["2","总价措施项目清单计价合计"]
["2.1","其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费、税金项目清单计价合计"]
["5.1","其中:增值税"]
["6","工程总造价=1+2+3+4+5"]
["5","规费"]
["6","增值税"]
[]
[]
[]
[]
[null,null," ","表-04"]

{"sheet":"表-08_分部分项工程和单价措施项目清单与计价表","index":6,"n_rows":413,"n_cols":8,"rows_kept":413,"merged":[[0,0,0,7],[1,0,1,5],[1,6,1,7],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,2,7],[3,5,4,5],[3,6,4,6],[41,0,41,7],[42,0,42,5],[42,6,42,7],[43,0,45,0],[43,1,45,1],[43,2,45,2],[43,3,45,3],[43,4,45,4],[43,5,43,7],[44,5,45,5],[44,6,45,6],[83,0,83,7],[84,0,84,5],[84,6,84,7],[85,0,87,0],[85,1,87,1],[85,2,87,2],[85,3,87,3],[85,4,87,4],[85,5,85,7],[86,5,87,5],[86,6,87,6],[121,0,121,7],[122,0,122,5],[122,6,122,7],[123,0,125,0],[123,1,125,1],[123,2,125,2],[123,3,125,3],[123,4,125,4],[123,5,123,7],[124,5,125,5],[124,6,125,6],[163,0,163,7],[164,0,164,5],[164,6,164,7],[165,0,167,0],[165,1,167,1],[165,2,167,2],[165,3,167,3],[165,4,167,4],[165,5,165,7],[166,5,167,5],[166,6,167,6],[205,0,205,7],[206,0,206,5],[206,6,206,7],[207,0,209,0],[207,1,209,1],[207,2,209,2],[207,3,209,3],[207,4,209,4],[207,5,207,7],[208,5,209,5],[208,6,209,6],[247,0,247,7],[248,0,248,5],[248,6,248,7],[249,0,251,0],[249,1,251,1],[249,2,251,2],[249,3,251,3],[249,4,251,4],[249,5,249,7],[250,5,251,5],[250,6,251,6],[287,0,287,7],[288,0,288,5],[288,6,288,7],[289,0,291,0],[289,1,291,1],[289,2,291,2],[289,3,291,3],[289,4,291,4],[289,5,289,7],[290,5,291,5],[290,6,291,6],[328,0,328,7],[329,0,329,5],[329,6,329,7],[330,0,332,0],[330,1,332,1],[330,2,332,2],[330,3,332,3],[330,4,332,4],[330,5,330,7],[331,5,332,5],[331,6,332,6],[370,0,370,7],[371,0,371,5],[371,6,371,7],[372,0,374,0],[372,1,374,1],[372,2,374,2],[372,3,374,3],[372,4,374,4],[372,5,372,7],[373,5,374,5],[373,6,374,6]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:昆仑校区2022年公共教室改造 ",{"$nulls":5},"第1页 共10页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"综合楼A座-拆除工程"]
[null,null,"分部分项工程"]
[null,null,"部位：A101、A102、A103、A104、A105、A106、A107、A108、"]
[null,null,"A109、A110、A113、A116、A117、A118、A119、A120"]
[null,null,"G.1 人工拆除工程"]
["1","011601001001","砖砌体拆除","","21.77"]
[null,null,"教室A104与A106，A107与A109，A108与A110之间的砖墙拆除"]
[null,null,"砖种类：砼砖砌块 厚度240mm"]
["2","011602001001","池槽拆除","","15.72"]
[null,null,"所有教室内原洗手池整体拆除：1800*650*840高"]
["3","011604002001","局部墙面抹灰层拆除","㎡","96.00"]
[null,null,"墙面空鼓处，铲除砂浆抹灰层"]
["4","011604003001","局部天棚抹灰面拆除","㎡","80.00"]
[null,null,"天棚空鼓处，铲除砂浆抹灰层"]
["5","011605001001","局部地面瓷砖拆除","㎡","160.00"]
[null,null,"地面起鼓、破损瓷砖拆除"]
["6","011608002001","局部墙面铲除涂料面","㎡","189.31"]
[null,null,"墙面面层起皮，发霉处铲除涂料层"]
["7","011608002002","局部天棚铲除涂料面","㎡","295.20"]
[null,null,"天棚面层起皮，发霉处铲除涂料层"]
["8","011610002001","铁门拆除","㎡","73.22"]
[null,null,"原铁门整体拆除：980*2080,1220*2080"]
["9","010103002001","建筑垃圾清理外运","","51.98"]
[null,null,"人工装车，4.5t自卸汽车外运"]
[null,null,"运距：1KM内"]
[null,null,"建筑垃圾消纳费"]
["10","桂010103003001","土（石）方运输增（减）m3·km","·km","727.72"]
[null,null,"自卸汽车运渣土"]
[null,null,"运距：增加14KM"]
["11","011612001001","PPR-De25给水管道拆除","m","78.60"]
[null,null,"室内给水管道拆除至阀门处"]
["12","011612001002","PVC-φ110排水管拆除","m","19.20"]
[null,null,"室内排水管道拆除至主管三通接出点"]
["13","011612001003","PVC-φ50排水管拆除","m","57.00"]
[null,null,"室内排水管道全部拆除"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:昆仑校区2022年公共教室改造 ",{"$nulls":5},"第2页 共10页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
["14","011613001001","电线拆除","m","206.40"]
[null,null,"教室内部分电线拆除"]
["15","011613001002","线槽拆除","m","28.80"]
[null,null,"塑料线槽拆除:PVC-20*10"]
["16","011613001003","电线管拆除","m","66.00"]
["17","011612002001","水龙头拆除","个","64"]
[null,null,"室内所有水龙头拆除"]
["18","011613001004","灯具拆除","套","16"]
[null,null,"双管灯具拆除"]
["19","011613001005","插座拆除","套","66"]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"综合楼A座-建筑工程"]
[null,null,"分部分项工程"]
[null,null,"部位：A101、A102、A103、A104、A105、A106、A107、A108、"]
[null,null,"A109、A110、A113、A116、A117、A118、A119、A120"]
[null,null,"A.3 砌筑工程"]
["20","010401004001","多孔砖墙","","3.91"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:昆仑校区2022年公共教室改造 ",{"$nulls":5},"第3页 共10页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"多孔页岩砖封砌门洞：墙厚240mm"]
["21","桂010515012001","植筋","根","96"]
[null,null,"钢筋：φ8 并列2根，长度200mm，植入深度100mm"]
["22","011102003001","块料楼地面","㎡","160.00"]
[null,null,"耐磨地砖：600*600铺贴"]
[null,null,"1:4干硬性水泥砂浆结合层"]
[null,null,"素水泥擦缝"]
["23","011105003001","块料踢脚线","㎡","10.80"]
[null,null,"规格：150*600陶瓷踢脚线铺贴"]
[null,null,"A.10 墙、柱面工程"]
["24","011201001001","墙面一般抹灰","㎡","112.61"]
[null,null,"新砌门洞墙面抹灰、拆除门后门洞抹灰修补"]
[null,null,"空鼓墙面水泥砂浆抹灰找平"]
["25","011207001001","埃特板包管","㎡","19.80"]
[null,null,"金属龙骨架，12mm厚胶合板基层"]
[null,null,"8mm厚艾特板面层"]
[null,null,"A.11 天棚工程"]
["26","011301001001","天棚抹灰","㎡","98.14"]
[null,null,"天棚及梁底面水泥砂浆抹灰"]
[null,null,"10mm水泥砂浆抹灰1:1"]
[null,null,"A.12 门窗工程"]
["27","010802004001","钢制防盗门制作安装（非标980*2080）","㎡","16.31"]
[null,null,"参数：门扇钢板0.8mm 门框钢板1.2mm 门扇60mm厚"]
[null,null,"带6mm厚钢化玻璃观察窗，表面多重磷化处理，"]
[null,null,"五金：优质五金配件"]
[null,null,"颜色及款式参考“综合教学楼A210教室门”"]
[null,null,"品牌参考或相当于“步阳”“盼盼”“王力”"]
["28","010802004002","钢制防盗门制作安装（非标1220*2080）","㎡","40.60"]
[null,null,"参数：门扇钢板0.8mm 门框钢板1.2mm 门扇60mm厚"]
[null,null,"带6mm厚钢化玻璃观察窗，表面多重磷化处理，"]
[null,null,"五金：优质五金配件"]
[null,null,"颜色及款式参考“综合教学楼A210教室门”"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:昆仑校区2022年公共教室改造 ",{"$nulls":5},"第4页 共10页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"品牌参考或相当于“步阳”“盼盼”“王力”"]
["29","桂010811002001","门窗周边塞缝","m","127.20"]
[null,null,"防盗门灌浆、塞缝处理"]
[null,null,"A.13 油漆、涂料、裱糊工程"]
["30","011406003001","墙面满刮腻子","㎡","321.72"]
[null,null,"墙面局部满刮腻子修补 两遍"]
["31","011406003002","天棚满刮腻子","㎡","393.34"]
[null,null,"天棚局部满刮腻子修补 两遍"]
["32","011407001001","墙面喷（刷）涂料","㎡","2192.39"]
[null,null,"墙面面层打磨，清理，喷刷白色内墙乳胶漆二遍"]
["33","011407002001","天棚喷（刷）涂料","㎡","1476.00"]
[null,null,"天棚面层打磨，清理，喷刷白色内墙乳胶漆二遍"]
[null,null,"A.14 其他装饰工程"]
["34","010810005001","窗帘轨","m","147.00"]
[null,null,"铝合金窗帘轨安装：每边延长15cm"]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[null,"011701","脚手架工程"]
["35","桂011701002001","里脚手架","㎡","16.68"]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:昆仑校区2022年公共教室改造 ",{"$nulls":5},"第5页 共10页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"综合楼A座-安装工程"]
[null,null,"分部分项工程"]
[null,null,"部位：A101、A102、A103、A104、A105、A106、A107、A108、"]
[null,null,"A109、A110、A113、A116、A117、A118、A119、A120"]
["36","030404035001","五孔插座","套","60"]
[null,null,"黑板及讲台电源"]
[null,null,"规格：220V 10A 明装"]
["37","030411002001","线槽","m","360.00"]
[null,null,"黑板及讲台电源"]
[null,null,"规格：PVC 20*10塑料线槽"]
["38","030411004001","配线","m","1080.00"]
[null,null,"黑板及讲台电源，局部照明电源"]
[null,null,"BV-2.5mm2铜芯电线"]
[null,null,"线槽内敷设"]
["39","030412005001","荧光灯","套","16"]
[null,null,"T8-2*36W双管带支架，1.2m长"]
[null,null,"吊链式安装"]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:昆仑校区2022年公共教室改造 ",{"$nulls":5},"第6页 共10页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"     ∑利  润"]
[null,null,"副楼-拆除工程"]
[null,null,"分部分项工程"]
[null,null,"装修部位：五楼（502、503、504、505、506、508、509）"]
[null,null,"六楼（601、602、603、604、606、608）"]
[null,null,"G.1 人工拆除工程"]
["40","011604003001","天棚抹灰面拆除","㎡","45.00"]
[null,null,"天棚空鼓砂浆层铲除"]
["41","011605001001","地面瓷砖拆除","㎡","65.00"]
[null,null,"地面破损瓷砖拆除"]
["42","011608002001","铲除涂料面","㎡","628.95"]
[null,null,"墙面及天棚涂料层局部铲除"]
["43","011610002001","铁门拆除","㎡","66.61"]
[null,null,"原铁门整体拆除：1220*2100"]
["44","011610002002","不锈钢拉闸门拆除","㎡","6.90"]
[null,null,"规格：1500*2300"]
["45","010103002001","建筑垃圾清理外运","","58.62"]
[null,null,"人工装车，4.5t自卸汽车外运"]
[null,null,"运距：1KM内"]
[null,null,"建筑垃圾消纳费"]
["46","桂010103003001","土（石）方运输增（减）m3·km","·km","820.68"]
[null,null,"自卸汽车运渣土"]
[null,null,"运距：增加14KM"]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:昆仑校区2022年公共教室改造 ",{"$nulls":5},"第7页 共10页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"副楼-建筑工程"]
[null,null,"分部分项工程"]
[null,null,"装修部位：五楼（502、503、504、505、506、508、509）"]
[null,null,"六楼（601、602、603、604、606、608）"]
[null,null,"A.3 砌筑工程"]
["47","010401004001","多孔砖墙","","3.53"]
[null,null,"多孔页岩砖封砌门洞：墙厚240mm"]
["48","011102003001","块料楼地面","㎡","110.00"]
[null,null,"耐磨地砖：600*600铺贴"]
[null,null,"1:4干硬性水泥砂浆结合层"]
[null,null,"素水泥擦缝"]
[null,null,"A.10 墙、柱面工程"]
["49","011201001001","墙面一般抹灰","㎡","68.57"]
[null,null,"水泥砂浆修补门洞"]
[null,null,"空鼓墙面水泥砂浆抹灰找平"]
[null,null,"A.11 天棚工程"]
["50","011301001001","天棚抹灰","㎡","83.00"]
[null,null,"10mm水泥砂浆抹灰1:1"]
[null,null,"A.12 门窗工程"]
["51","010802004001","钢制防盗门制作安装（非标）","㎡","65.98"]
[null,null,"规格：1220*2080"]
[null,null,"参数：门扇钢板0.8mm 门框钢板1.2mm 门扇60mm厚"]
[null,null,"带6mm厚钢化玻璃观察窗，表面多重磷化处理"]
[null,null,"五金：优质五金配件"]
[null,null,"颜色及款式参考“综合教学楼A210教室门”"]
[null,null,"品牌参考或相当于“步阳”“盼盼”“王力”"]
["52","桂010811002001","门窗周边塞缝","m","139.88"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:昆仑校区2022年公共教室改造 ",{"$nulls":5},"第8页 共10页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"防盗门灌浆、塞缝处理"]
[null,null,"A.13 油漆、涂料、裱糊工程"]
["53","011406003001","墙面满刮腻子","㎡","509.15"]
[null,null,"墙面局部满刮腻子修补 两遍"]
["54","011406003002","天棚满刮腻子","㎡","233.37"]
[null,null,"天棚局部满刮腻子修补 两遍"]
["55","011407001001","墙面喷（刷）涂料","㎡","2028.89"]
[null,null,"墙面面层打磨，清理，喷刷白色内墙乳胶漆二遍"]
["56","011407002001","天棚喷（刷）涂料","㎡","1892.70"]
[null,null,"天棚面层打磨，清理，喷刷白色内墙乳胶漆二遍"]
[null,null,"A.14 其他装饰工程"]
["57","010810005001","窗帘轨","m","87.36"]
[null,null,"铝合金窗帘轨安装：每边延长15cm"]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"副楼-安装工程"]
[null,null,"分部分项工程"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:昆仑校区2022年公共教室改造 ",{"$nulls":5},"第9页 共10页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"装修部位：五楼（502、503、504、505、506、508、509）"]
[null,null,"六楼（601、602、603、604、606、608）"]
[null,null,"B4 电气设备安装工程"]
["58","030404035001","五孔插座","套","65"]
[null,null,"黑板及讲台电源"]
[null,null,"规格：220V 10A 明装"]
["59","030411002001","线槽","m","260.00"]
[null,null,"黑板及讲台电源"]
[null,null,"规格：PVC 20*10塑料线槽"]
["60","030411004001","配线","m","780.00"]
[null,null,"黑板及讲台电源"]
[null,null,"BV-2.5mm2铜芯电线"]
[null,null,"线槽内敷设"]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     总 合 计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:昆仑校区2022年公共教室改造 ",{"$nulls":5},"第10页 共10页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
{"$rows_empty":34}
[{"$nulls":7},"表-08"]

{"sheet":"表-11_总价措施项目清单与计价表","index":7,"n_rows":76,"n_cols":7,"rows_kept":76,"merged":[[0,0,0,6],[1,0,1,4],[5,3,6,3],[8,3,13,3],[16,3,19,3],[22,3,24,3],[27,3,28,3],[31,3,33,3],[34,0,34,6],[36,0,36,6],[37,0,37,4],[42,3,44,3],[74,0,74,6]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称:昆仑校区2022年公共教室改造   ",{"$nulls":5},"第1页 共2页"]
["序\r\n号","项目编码","项 目 名 称","计 算 基 础","费 率(%)\r\n或标准","金 额(元)","备注"]
[null,null,"综合楼A座-拆除工程"]
["一",null,"建筑拆除工程(营改增)简易计税法"]
["1","桂011801001001","安全文明施工费","∑(分部分项人材机+单价措施人材机)"]
["3","桂011801003001","雨季施工增加费"]
["二",null,"安装拆除工程(营改增)简易计税法"]
["1","桂031401001002","安全文明施工费","∑分部分项、单价措施(人工费+机械费)"]
["1.1",null,"环境保护费"]
["1.2",null,"文明施工费"]
["1.3",null,"安全施工费"]
["1.4",null,"临时设施费"]
["3","桂031401003002","雨季施工增加费"]
[null,null,"综合楼A座-建筑工程"]
["一",null,"建筑装饰装修工程(营改增)一般计税法"]
["1","桂011801001001","安全文明施工费","∑(分部分项人材机+单价措施人材机)"]
["2","桂011801002001","检验试验配合费"]
["3","桂011801003001","雨季施工增加费"]
["4","桂011801004001","工程定位复测费"]
[null,null,"综合楼A座-安装工程"]
["一",null,"给排水、燃气、电气、通风空调、消防、建筑智能、通信、自控仪表工程(营改增)一般计税法"]
["1","桂031401001001","安全文明施工费","∑分部分项及单价措施费定额(人工费+机械费)"]
["2","桂031401002001","检验试验配合费"]
["3","桂031401003001","雨季施工增加费"]
[null,null,"副楼-拆除工程"]
["一",null,"建筑拆除工程(营改增)简易计税法"]
["1","桂011801001001","安全文明施工费","∑(分部分项人材机+单价措施人材机)"]
["3","桂011801003001","雨季施工增加费"]
[null,null,"副楼-建筑工程"]
["一",null,"建筑装饰装修工程(营改增)一般计税法"]
["1","桂011801001001","安全文明施工费","∑(分部分项人材机+单价措施人材机)"]
["2","桂011801002001","检验试验配合费"]
["3","桂011801003001","雨季施工增加费"]
["注：以项计算的总价措施，无“计算基础”和“费率”的数值，可只填“金额”数值，但应在备注栏说明施工方案出处或计算方式。"]
[{"$nulls":6},"表-11"]
["总价措施项目清单与计价表"]
["工程名称:昆仑校区2022年公共教室改造   ",{"$nulls":5},"第2页 共2页"]
["序\r\n号","项目编码","项 目 名 称","计 算 基 础","费 率(%)\r\n或标准","金 额(元)","备注"]
["4","桂011801004001","工程定位复测费","∑(分部分项人材机+单价措施人材机)"]
[null,null,"副楼-安装工程"]
["一",null,"给排水、燃气、电气、通风空调、消防、建筑智能、通信、自控仪表工程(营改增)一般计税法"]
["1","桂031401001001","安全文明施工费","∑分部分项及单价措施费定额(人工费+机械费)"]
["2","桂031401002001","检验试验配合费"]
["3","桂031401003001","雨季施工增加费"]
[null,null,"      合     计"]
{"$rows_empty":28}
["注：以项计算的总价措施，无“计算基础”和“费率”的数值，可只填“金额”数值，但应在备注栏说明施工方案出处或计算方式。"]
[{"$nulls":6},"表-11"]

{"sheet":"表-12_其他项目清单与计价汇总表","index":8,"n_rows":42,"n_cols":4,"rows_kept":42,"merged":[[0,0,0,3],[1,0,1,2],[41,0,41,2]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
["工程名称:昆仑校区2022年公共教室改造   ",null,null,"第1页 共1页"]
["序号","项目名称","金额（元）","备注"]
[null,"综合楼A座-拆除工程"]
["1","暂列金额",null,"明细详见表－12－1"]
["2","材料暂估价",null,"明细详见表－12－2"]
["3","专业工程暂估价",null,"明细详见表－12－3"]
["4","计日工",null,"明细详见表－12－4"]
["5","总承包服务费",null,"明细详见表－12－5"]
[null,"综合楼A座-建筑工程"]
["1","暂列金额",null,"明细详见表－12－1"]
["2","材料暂估价",null,"明细详见表－12－2"]
["3","专业工程暂估价",null,"明细详见表－12－3"]
["4","计日工",null,"明细详见表－12－4"]
["5","总承包服务费",null,"明细详见表－12－5"]
[null,"综合楼A座-安装工程"]
["1","暂列金额",null,"明细详见表－12－1"]
["2","材料暂估价",null,"明细详见表－12－2"]
["3","专业工程暂估价",null,"明细详见表－12－3"]
["4","计日工",null,"明细详见表－12－4"]
["5","总承包服务费",null,"明细详见表－12－5"]
[null,"副楼-拆除工程"]
["1","暂列金额",null,"明细详见表－12－1"]
["2","材料暂估价",null,"明细详见表－12－2"]
["3","专业工程暂估价",null,"明细详见表－12－3"]
["4","计日工",null,"明细详见表－12－4"]
["5","总承包服务费",null,"明细详见表－12－5"]
[null,"副楼-建筑工程"]
["1","暂列金额",null,"明细详见表－12－1"]
["2","材料暂估价",null,"明细详见表－12－2"]
["3","专业工程暂估价",null,"明细详见表－12－3"]
["4","计日工",null,"明细详见表－12－4"]
["5","总承包服务费",null,"明细详见表－12－5"]
[null,"副楼-安装工程"]
["1","暂列金额",null,"明细详见表－12－1"]
["2","材料暂估价",null,"明细详见表－12－2"]
["3","专业工程暂估价",null,"明细详见表－12－3"]
["4","计日工",null,"明细详见表－12－4"]
["5","总承包服务费",null,"明细详见表－12－5"]
[null,"            合           计"]
[]
["注:材料暂估单价进入清单综合单价，此处不汇总。",null,null,"表－12"]

{"sheet":"表-14_税前项目清单与计价表","index":9,"n_rows":42,"n_cols":7,"rows_kept":42,"merged":[[0,0,0,6],[1,0,1,4],[1,5,1,6],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,2,6],[3,5,4,5],[3,6,4,6],[40,0,40,6],[41,0,41,4]],"flags":["formulas_cached_only"]}
["税前项目清单与计价表"]
["工程名称:昆仑校区2022年公共教室改造 ",{"$nulls":4},"第1页 共1页"]
["序号","项目编码","项目名称及项目特征\r\n描述","计量单位","工程量","金  额(元)"]
[{"$nulls":5},"单价","合 价"]
[]
[null,null,"综合楼A座-拆除工程"]
["1","01B001","讲台处木质地台整体拆除","个","16"]
[null,null,"规格：1450*5000*250厚"]
[null,null,"人工拆除地台，清理搬运至垃圾临时堆放处"]
["2","01B002","旧黑板整体拆除","块","16"]
[null,null,"规格：1200*4000"]
[null,null,"人工拆除黑板，清理搬运至垃圾临时堆放处"]
[null,null,"综合楼A座-建筑工程"]
["3","01B001","变形缝盖板维修","m","40.68"]
[null,null,"部位：A105、A106、A113"]
[null,null,"原铝制盖板加固及修补"]
["4","010810001001","布艺遮光帘定制安装","m","147.00"]
[null,null,"帘布：高度2.8m，褶皱1:2，按窗帘轨道长度计算。"]
[null,null,"具体样式由业主选定。"]
[null,null,"综合楼A座-安装工程"]
["5","01B001","给排水管封堵","间","16"]
[null,null,"原教室内给排水管拆除后，需用堵帽封堵管口"]
[null,null,"每间教室给水口1处，排水口1处"]
[null,null,"含人工及材料"]
[null,null,"副楼-拆除工程"]
["6","01B001","静电地板拆除","㎡","203.76"]
[null,null,"人工拆除静电地板及龙骨，清理搬运至垃圾临时堆放处"]
["7","01B002","旧黑板整体拆除","块","16"]
[null,null,"规格：1500*5000"]
[null,null,"人工拆除黑板，清理搬运至垃圾临时堆放处"]
[null,null,"副楼-建筑工程"]
["8","010810001001","布艺遮光帘定制安装","m","87.36"]
[null,null,"帘布：高度2.8m，褶皱1:2，按窗帘轨道长度计算。"]
[null,null,"具体样式由业主选定。"]
[null,null,"               合             计"]
[]
[]
[]
[]
[]
["注：税前项目包含除增值税以外的所有费用。"]
[{"$nulls":6},"表-14"]

{"sheet":"表-15_规费、增值税计价表","index":10,"n_rows":114,"n_cols":5,"rows_kept":114,"merged":[[0,0,0,4],[1,0,1,3],[6,2,11,2],[12,2,13,2],[14,2,19,2],[22,2,29,2],[30,2,35,2],[37,0,37,4],[38,0,38,3],[43,2,49,2],[55,2,62,2],[67,2,72,2],[73,2,74,2],[76,0,76,4],[77,0,77,3],[79,2,84,2],[88,2,94,2],[100,2,107,2]],"flags":["formulas_cached_only"]}
["规费、增值税计价表"]
["工程名称:昆仑校区2022年公共教室改造",{"$nulls":3},"第1页 共3页"]
["序号","项目名称","计算基础","计算费率(%)","金额(元)"]
[null,"综合楼A座-拆除工程"]
["一","建筑拆除工程(营改增)简易计税法"]
["1","规费","1+2+3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金","分部分项及单价措施工程费+总价措施项目费+其他项目费"]
["1.3","工程排污费"]
["2","税金","分部分项及单价措施工程费+总价措施项目费+其他项目费+税前项目费+规费"]
["2.1","增值税"]
["2.2","城市维护建设税"]
["2.3","教育附加费"]
["2.4","地方教育附加费"]
["2.5","水利建设基金"]
["二","安装拆除工程(营改增)简易计税法"]
["1","规费","1+2+3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费"]
["2","税金","分部分项及单价措施工程费+总价措施项目费+其他项目费+税前项目费+规费"]
["2.1","增值税"]
["2.2","城市维护建设税"]
["2.3","教育附加费"]
["2.4","地方教育附加费"]
["2.5","水利建设基金"]
[{"$nulls":4},"表-15"]
["规费、增值税计价表"]
["工程名称:昆仑校区2022年公共教室改造",{"$nulls":3},"第2页 共3页"]
["序号","项目名称","计算基础","计算费率(%)","金额(元)"]
[null,"综合楼A座-建筑工程"]
["一","建筑装饰装修工程(营改增)一般计税法"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费","∑(分部分项人材机+单价措施人材机)"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"综合楼A座-安装工程"]
["一","给排水、燃气、电气、通风空调、消防、建筑智能、通信、自控仪表工程(营改增)一般计税法"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"副楼-拆除工程"]
["一","建筑拆除工程(营改增)简易计税法"]
["1","规费","1+2+3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金","分部分项及单价措施工程费+总价措施项目费+其他项目费"]
["1.3","工程排污费"]
[{"$nulls":4},"表-15"]
["规费、增值税计价表"]
["工程名称:昆仑校区2022年公共教室改造",{"$nulls":3},"第3页 共3页"]
["序号","项目名称","计算基础","计算费率(%)","金额(元)"]
["2","税金","分部分项及单价措施工程费+总价措施项目费+其他项目费+税前项目费+规费"]
["2.1","增值税"]
["2.2","城市维护建设税"]
["2.3","教育附加费"]
["2.4","地方教育附加费"]
["2.5","水利建设基金"]
[null,"副楼-建筑工程"]
["一","建筑装饰装修工程(营改增)一般计税法"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费","∑(分部分项人材机+单价措施人材机)"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"副楼-安装工程"]
["一","给排水、燃气、电气、通风空调、消防、建筑智能、通信、自控仪表工程(营改增)一般计税法"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"       合          计"]
[]
[]
[]
[{"$nulls":4},"表-15"]

{"sheet":"主要材料及价格表(全部工料机)","index":11,"n_rows":111,"n_cols":6,"rows_kept":111,"merged":[[0,0,0,5],[1,0,1,2],[1,4,1,5],[42,0,42,5],[43,0,43,2],[43,4,43,5],[84,0,84,5],[85,0,85,2],[85,4,85,5]],"flags":["formulas_cached_only"]}
["主要材料及价格表"]
["工程名称:昆仑校区2022年公共教室改造",{"$nulls":3},"第1页  共3页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[1,null,"◆人工◆"]
[2,"000301000","建筑装饰人工","元"]
[3,"000501000","安装人工","元"]
[4,"R0101001","建筑综合工日(一类)","工日"]
[5,"R09001","安装拆除工日","元"]
[6,null,"◆材料◆"]
[7,"010310001","镀锌铁丝(综合)","kg"]
[8,"021910001","塑料圆台","块"]
[9,"022705004","棉纱头","kg"]
[10,"022706004","白布 0.9m","㎡"]
[11,"030108001","自攻螺钉","百个"]
[12,"030110003","镀锌自攻螺钉 M4～6×20～35","个"]
[13,"030113002","镀锌木螺钉 M4.5～6×15～100","个"]
[14,"030156001","膨胀螺栓","套"]
[15,"030156016","膨胀螺栓 M8×80","套"]
[16,"030168004","镀锌锁紧螺母 20","个"]
[17,"030182005","塑料胀管 Φ6~8","颗"]
[18,"030183001","铁钉(综合)","kg"]
[19,"030188001","射钉","百个"]
[20,"030188004","射钉(枪钉)","盒"]
[21,"031337001","冲击钻头（综合）","根"]
[22,"031337006","冲击钻头 Φ8","个"]
[23,"031338001","合金钢钻头(综合)","个"]
[24,"031340007","钻头 Φ10-14","个"]
[25,"031345001","钢锯条","根"]
[26,"031345004","石料切割锯片","片"]
[27,"031347002","砂纸(木)","张"]
[28,"040102001","普通硅酸盐水泥 32.5MPa","t"]
[29,"040103001","白水泥(综合)","t"]
[30,"040301001","砂(综合)",""]
[31,"040301004","中砂",""]
[32,"040902004","石灰膏",""]
[33,"040903001","石膏粉","kg"]
[34,"040904003","滑石粉","kg"]
[35,"041302001","多孔页岩砖 240×115×90","千块"]
[36,"050306001","周转板枋材",""]
[37,"050501009","胶合板 12mm","㎡"]
[38,"052502006","锯木屑",""]
[]
["主要材料及价格表"]
["工程名称:昆仑校区2022年公共教室改造",{"$nulls":3},"第2页  共3页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[39,"053501002","竹篾","百根"]
[40,"070501006","耐磨地砖 600×600","㎡"]
[41,"070501013","陶瓷踢脚砖150*600","㎡"]
[42,"091501002","埃特板 8mm","㎡"]
[43,"100101001","轻钢龙骨 75×50","kg"]
[44,"100101002","轻钢龙骨 75×40","kg"]
[45,"112301001","钢防盗门(成品)","㎡"]
[46,"112601001","铝合金窗帘轨(带支撑件 成品)","m"]
[47,"130301001","乳胶漆","kg"]
[48,"130311003","成品腻子粉（一般型）","kg"]
[49,"130312002","大白粉","kg"]
[50,"133508002","嵌缝膏","kg"]
[51,"143315001","羧甲基纤维素","kg"]
[52,"144101001","植筋结构胶","kg"]
[53,"144101005","建筑胶","kg"]
[54,"144103001","108胶","kg"]
[55,"144108001","乳白胶","kg"]
[56,"290628002","塑料护口 15～20","个"]
[57,"291112001","接线盒","个"]
[58,"291126000","灯具金属吊盒","个"]
[59,"341101001","水",""]
[60,"341301011","标志牌 塑料扁形","个"]
[61,"341508001","其他材料费","元"]
[62,"350302001","回转扣件","个"]
[63,"350302003","直角扣件","个"]
[64,"350303001","脚手架焊接钢管 Φ48.3×3.6","t"]
[65,"350307002","竹脚手板","㎡"]
[66,"B-C.1","建筑垃圾消纳费 材料费","元"]
[67,"C00010160","其他材料费","元"]
[68,null,"◆配合比◆"]
[69,"800102001","水泥砂浆 1∶1",""]
[70,"800102003","水泥砂浆 1∶2",""]
[71,"800102004","水泥砂浆 1∶2.5",""]
[72,"800102005","水泥砂浆 1∶3",""]
[73,"800102006","水泥砂浆 1∶4",""]
[74,"800301004","水泥石灰砂浆中砂M5",""]
[75,"801101001","素水泥浆",""]
[76,null,"◆主材◆"]
[]
["主要材料及价格表"]
["工程名称:昆仑校区2022年公共教室改造",{"$nulls":3},"第3页  共3页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[77,"Z250001001","成套灯具","套"]
[78,"Z264101001","五孔插座","套"]
[79,"Z280301000","BV-2.5mm2铜芯电线","m"]
[80,"Z290302000","PVC 20*10塑料线槽","m"]
[81,null,"◆机械台班组成◆"]
[82,"000301001","机械台班人工费","元"]
[83,"140301004","国V汽油 92#","kg"]
[84,"341103001","电","kW.h"]
[85,"994701003","停滞费","元"]
[86,"994701004","折旧费","元"]
[87,"994701005","大修理费","元"]
[88,"994701006","经常修理费","元"]
[89,"994701007","安拆及场外运输费","元"]
[90,"994701008","其他费用","元"]
[91,null,"◆机械◆"]
[92,"990509001","灰浆搅拌机[拌筒容量200L]","台班"]
[93,"990704004","载货汽车[装载质量4t]","台班"]
[94,"991523003","手提砂轮机[砂轮直径Φ150]","台班"]
[95,"992302001","石料切割机5.5KW以内","台班"]
[96,"994301001","电动空气压缩机[排气量0.3/min]","台班"]
[97,"994508001","电锤 520W","台班"]
[98,"J00020010","其他机械费","元"]
[99,"J04010203","自卸汽车[装载质量4.5t]","台班"]
[100,null,"#### 合 计 ####"]